Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,230 | $ | 1,350 | ||
Accounts receivable, net | 9,200 | 6,800 | ||||
Inventory | 12,700 | 10,600 | ||||
Prepaid expenses | 790 | 620 | ||||
Total current assets | 23,920 | 19,370 | ||||
Property and equipment: | ||||||
Land | 9,900 | 9,900 | ||||
Buildings and equipment, net | 45,009 | 42,068 | ||||
Total property and equipment | 54,909 | 51,968 | ||||
Total assets | $ | 78,829 | $ | 71,338 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,500 | $ | 18,800 | ||
Accrued liabilities | 1,050 | 710 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 19,840 | 19,800 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,700 | 8,700 | ||||
Total liabilities | 28,540 | 28,500 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 45,589 | 38,138 | ||||
Total stockholders' equity | 50,289 | 42,838 | ||||
Total liabilities and stockholders' equity | $ | 78,829 | $ | 71,338 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 70,400 | $ | 66,000 | ||
Cost of goods sold | 38,445 | 35,000 | ||||
Gross margin | 31,955 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,100 | ||||
Administrative expenses | 7,100 | 6,200 | ||||
Total selling and administrative expenses | 18,200 | 16,300 | ||||
Net operating income | 13,755 | 14,700 | ||||
Interest expense | 870 | 870 | ||||
Net income before taxes | 12,885 | 13,830 | ||||
Income taxes | 5,154 | 5,532 | ||||
Net income | 7,731 | 8,298 | ||||
Dividends to common stockholders | 280 | 700 | ||||
Net income added to retained earnings | 7,451 | 7,598 | ||||
Beginning retained earnings | 38,138 | 30,540 | ||||
Ending retained earnings | $ | 45,589 | $ | 38,138 |
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started