Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,400
Accounts receivable, net 9,300 7,400
Inventory 12,800 10,800
Prepaid expenses 740 600
Total current assets 23,980 20,200
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 44,446 41,793
Total property and equipment 54,646 51,993
Total assets $ 78,626 $ 72,193
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,400 $ 18,400
Accrued liabilities 1,060 710
Notes payable, short term 220 220
Total current liabilities 21,680 19,330
Long-term liabilities:
Bonds payable 8,200 8,200
Total liabilities 29,880 27,530
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 44,046 39,963
Total stockholders' equity 48,746 44,663
Total liabilities and stockholders' equity $ 78,626 $ 72,193

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 66,000 $ 66,000
Cost of goods sold 40,000 33,000
Gross margin 26,000 33,000
Selling and administrative expenses:
Selling expenses 10,700 10,300
Administrative expenses 6,800 6,800
Total selling and administrative expenses 17,500 17,100
Net operating income 8,500 15,900
Interest expense 820 820
Net income before taxes 7,680 15,080
Income taxes 3,072 6,032
Net income 4,608 9,048
Dividends to common stockholders 525 525
Net income added to retained earnings 4,083 8,523
Beginning retained earnings 39,963 31,440
Ending retained earnings $ 44,046 $ 39,963

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

MP Auditing And Assurance Services W/ACL Software CD ROM A Systematic Approach

Authors: William Messier Jr, Steven Glover, Douglas Prawitt

9th Edition

1259162346, 978-1259162343

More Books

Students also viewed these Accounting questions

Question

Discuss Organizational structure in the modern world

Answered: 1 week ago