Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 960,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.40. The market value of the companys common stock at the end of the year was $26.00. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 2,036 | $ | 3,020 | ||
Accounts receivable, net | 16,000 | 9,050 | ||||
Inventory | 10,500 | 8,840 | ||||
Prepaid expenses | 1,960 | 2,420 | ||||
Total current assets | 30,496 | 23,330 | ||||
Property and equipment: | ||||||
Land | 7,600 | 7,600 | ||||
Buildings and equipment, net | 20,800 | 20,600 | ||||
Total property and equipment | 28,400 | 28,200 | ||||
Total assets | $ | 58,896 | $ | 51,530 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 11,100 | $ | 9,100 | ||
Accrued liabilities | 920 | 1,500 | ||||
Notes payable, short term | 460 | 460 | ||||
Total current liabilities | 12,480 | 11,060 | ||||
Long-term liabilities: | ||||||
Bonds payable | 6,250 | 6,250 | ||||
Total liabilities | 18,730 | 17,310 | ||||
Stockholders' equity: | ||||||
Common stock | 960 | 960 | ||||
Additional paid-in capital | 5,000 | 5,000 | ||||
Total paid-in capital | 5,960 | 5,960 | ||||
Retained earnings | 34,206 | 28,260 | ||||
Total stockholders' equity | 40,166 | 34,220 | ||||
Total liabilities and stockholders' equity | $ | 58,896 | $ | 51,530 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||||||||||
This Year | Last Year | |||||||||||||
Sales | $ | 95,000 | $ | 90,000 | ||||||||||
Cost of goods sold | 60,000 | 56,000 | ||||||||||||
Gross margin | 35,000 | 34,000 | ||||||||||||
Selling and administrative expenses: | ||||||||||||||
Selling expenses | 10,100 | 9,600 | ||||||||||||
Administrative expenses | 13,600 | 12,600 | ||||||||||||
Total selling and administrative expenses | 23,700 | 22,200 | ||||||||||||
Net operating income | 11,300 | 11,800 | ||||||||||||
Interest expense | 750 | 750 | ||||||||||||
Net income before taxes | 10,550 | 11,050 | ||||||||||||
Income taxes | 4,220 | 4,420 | ||||||||||||
Net income | 6,330 | 6,630 | ||||||||||||
Dividends to common stockholders | 384 | 384 | ||||||||||||
Net income added to retained earnings | 5,946 | 6,246 | ||||||||||||
Beginning retained earnings | 28,260 | 22,014 | ||||||||||||
Ending retained earnings | $ | 34,206 | $ | 28,260 | ||||||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started