Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,280 | $ 1,320 |
Accounts receivable, net | 10,800 | 7,100 |
Inventory | 12,400 | 10,600 |
Prepaid expenses | 680 | 500 |
Total current assets | 25,160 | 19,520 |
Property and equipment: | ||
Land | 10,200 | 10,200 |
Buildings and equipment, net | 52,546 | 41,978 |
Total property and equipment | 62,746 | 52,178 |
Total assets | $ 87,906 | $ 71,698 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 18,300 |
Accrued liabilities | 1,090 | 760 |
Notes payable, short term | 190 | 190 |
Total current liabilities | 20,280 | 19,250 |
Long-term liabilities: | ||
Bonds payable | 9,700 | 9,700 |
Total liabilities | 29,980 | 28,950 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 53,426 | 38,248 |
Total stockholders' equity | 57,926 | 42,748 |
Total liabilities and stockholders' equity | $ 87,906 | $ 71,698 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 80,550 | $ 65,000 |
Cost of goods sold | 35,650 | 35,000 |
Gross margin | 44,900 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,400 |
Administrative expenses | 6,900 | 6,700 |
Total selling and administrative expenses | 18,300 | 17,100 |
Net operating income | 26,600 | 12,900 |
Interest expense | 970 | 970 |
Net income before taxes | 25,630 | 11,930 |
Income taxes | 10,252 | 4,772 |
Net income | 15,378 | 7,158 |
Dividends to common stockholders | 200 | 250 |
Net income added to retained earnings | 15,178 | 6,908 |
Beginning retained earnings | 38,248 | 31,340 |
Ending retained earnings | $ 53,426 | $ 38,248 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started