Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,360
Accounts receivable, net 9,500 7,900
Inventory 13,100 10,600
Prepaid expenses 740 560
Total current assets 24,530 20,420
Property and equipment:
Land 10,900 10,900
Buildings and equipment, net 45,093 37,599
Total property and equipment 55,993 48,499
Total assets $ 80,523 $ 68,919
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 17,400
Accrued liabilities 950 860
Notes payable, short term 230 230
Total current liabilities 21,080 18,490
Long-term liabilities:
Bonds payable 9,100 9,100
Total liabilities 30,180 27,590
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 45,643 36,629
Total stockholders' equity 50,343 41,329
Total liabilities and stockholders' equity $ 80,523 $ 68,919
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 33,000 36,000
Gross margin 34,000 29,000
Selling and administrative expenses:
Selling expenses 10,800 10,400
Administrative expenses 6,800 7,000
Total selling and administrative expenses 17,600 17,400
Net operating income 16,400 11,600
Interest expense 910 910
Net income before taxes 15,490 10,690
Income taxes 6,196 4,276
Net income 9,294 6,414
Dividends to common stockholders 280 525
Net income added to retained earnings 9,014 5,889
Beginning retained earnings 36,629 30,740
Ending retained earnings $ 45,643 $ 36,629
Required:
Compute the following financial data and ratios for this year:

part1.

Working capital. (Enter your answer in thousands)

part2.

Current ratio. (Round your answer to 2 decimal places.)

part3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison Jr., M. Suzanne Oliv

9th Edition

130898414, 9780132997379, 978-0130898418, 132997371, 978-0132569309

More Books

Students also viewed these Accounting questions