Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,270 | ||
Accounts receivable, net | 9,800 | 7,800 | ||||
Inventory | 13,400 | 11,900 | ||||
Prepaid expenses | 710 | 550 | ||||
Total current assets | 25,060 | 21,520 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 46,476 | 39,988 | ||||
Total property and equipment | 57,076 | 50,588 | ||||
Total assets | $ | 82,136 | $ | 72,108 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 19,400 | ||
Accrued liabilities | 1,010 | 830 | ||||
Notes payable, short term | 110 | 110 | ||||
Total current liabilities | 20,720 | 20,340 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 30,420 | 30,040 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 47,116 | 37,468 | ||||
Total stockholders' equity | 51,716 | 42,068 | ||||
Total liabilities and stockholders' equity | $ | 82,136 | $ | 72,108 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 64,000 | ||
Cost of goods sold | 37,000 | 35,000 | ||||
Gross margin | 36,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,700 | ||||
Administrative expenses | 7,000 | 6,200 | ||||
Total selling and administrative expenses | 18,200 | 16,900 | ||||
Net operating income | 17,800 | 12,100 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 16,830 | 11,130 | ||||
Income taxes | 6,732 | 4,452 | ||||
Net income | 10,098 | 6,678 | ||||
Dividends to common stockholders | 450 | 450 | ||||
Net income added to retained earnings | 9,648 | 6,228 | ||||
Beginning retained earnings | 37,468 | 31,240 | ||||
Ending retained earnings | $ | 47,116 | $ | 37,468 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital.
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started