Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,150 $ 1,270
Accounts receivable, net 9,800 7,800
Inventory 13,400 11,900
Prepaid expenses 710 550
Total current assets 25,060 21,520
Property and equipment:
Land 10,600 10,600
Buildings and equipment, net 46,476 39,988
Total property and equipment 57,076 50,588
Total assets $ 82,136 $ 72,108
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 19,400
Accrued liabilities 1,010 830
Notes payable, short term 110 110
Total current liabilities 20,720 20,340
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 30,420 30,040
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 47,116 37,468
Total stockholders' equity 51,716 42,068
Total liabilities and stockholders' equity $ 82,136 $ 72,108

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 64,000
Cost of goods sold 37,000 35,000
Gross margin 36,000 29,000
Selling and administrative expenses:
Selling expenses 11,200 10,700
Administrative expenses 7,000 6,200
Total selling and administrative expenses 18,200 16,900
Net operating income 17,800 12,100
Interest expense 970 970
Net income before taxes 16,830 11,130
Income taxes 6,732 4,452
Net income 10,098 6,678
Dividends to common stockholders 450 450
Net income added to retained earnings 9,648 6,228
Beginning retained earnings 37,468 31,240
Ending retained earnings $ 47,116 $ 37,468

Required:

Compute the following financial data and ratios for this year:

1. Working capital.

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions