Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,280 | ||
Accounts receivable, net | 10,700 | 7,900 | ||||
Inventory | 13,100 | 12,200 | ||||
Prepaid expenses | 710 | 590 | ||||
Total current assets | 25,730 | 21,970 | ||||
Property and equipment: | ||||||
Land | 9,700 | 9,700 | ||||
Buildings and equipment, net | 40,902 | 37,206 | ||||
Total property and equipment | 50,602 | 46,906 | ||||
Total assets | $ | 76,332 | $ | 68,876 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,900 | $ | 17,800 | ||
Accrued liabilities | 930 | 780 | ||||
Notes payable, short term | 0 | 220 | ||||
Total current liabilities | 19,830 | 18,800 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,900 | 9,900 | ||||
Total liabilities | 29,730 | 28,700 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 40,602 | 34,176 | ||||
Total stockholders' equity | 46,602 | 40,176 | ||||
Total liabilities and stockholders' equity | $ | 76,332 | $ | 68,876 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 65,000 | ||
Cost of goods sold | 42,000 | 42,000 | ||||
Gross margin | 30,000 | 23,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,200 | ||||
Administrative expenses | 7,300 | 6,000 | ||||
Total selling and administrative expenses | 17,900 | 16,200 | ||||
Net operating income | 12,100 | 6,800 | ||||
Interest expense | 990 | 990 | ||||
Net income before taxes | 11,110 | 5,810 | ||||
Income taxes | 4,444 | 2,324 | ||||
Net income | 6,666 | 3,486 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 6,426 | 3,036 | ||||
Beginning retained earnings | 34,176 | 31,140 | ||||
Ending retained earnings | $ | 40,602 | $ | 34,176 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places please.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started