Comparative financial statements for Weller Corporation for the fiscal year ending December 31 appear below. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Comparative financial statements for Weller Corporation for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 820,000 common shares were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40% and the dividend per share of common shares was $0.25. The market value of the company's common shares at the end of the year was $17 each. All of the company's sales are on account WELLER CORPORATION Comparative Balance Sheet (dollars in thousands) Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Current liabilities: Accounts payable Year 2 Year 1 $ 1,260 $ 1,560 12,788 9,063 9,570 8,300 1,790 2,000 25,408 20,923 6,200 6,200 19,120 19,320 25,320 25,520 $ 50,728 $ 46,443 Liabilities and Shareholders' Equity $ 9,300 $ 8,300 Accrued payables 590 800 Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Shareholders' equity: Preferred shares Common shares Additional paid-in capital Total paid-in capital Retained earnings Total shareholders' equity 280 290 10,170 9,390 5,000 5,000 15,170 14,390 1,800 1,800 820 820 2,810 2,810 5,430 5,430 30,128 26,623 35,558 32,053 Total liabilities and shareholders' equity $ 50,728 $ 46,443 WELLER CORPORATION Comparative Income Statement and Reconciliation (dollars in thousands) Sales Cost of goods sold Gross margin Operating expenses: Selling expenses Administrative expenses Total operating expenses Net operating income Interest expense Net income before taxes Less: Income taxes Net income Dividends to preferred shareholders Net income remaining for common shareholders Dividends to common shareholders Net income added to retained earnings Retained earnings, beginning of year Retained earnings, end of year Year 2 $ 79,000 Year 1 $ 74,100 51,800 48,000 27,200 26,100 8,500 7,990 11,800 11,000 20,300 18,990 6,900 7,110 500 500 6,400 6,610 2,560 2,644 3,840 3,966 130 380 3,710 205 3,505 3,586 26,623 $ 30,128 205 3,381 23,242 $ 26,623 Required: Compute the following financial ratios for common shareholders for year 2 (Round your intermediate calculations to 2 decimal places. Round your per share answers to 2 decimal places and other answers to 1 decimal place.): 1. Gross margin percentage 2. Earnings per share of common shares 3. Price-earnings ratio: 4. Dividend payout ratio 5. Dividend yield ratio 6. Return on total assets 7. Return on common shareholders' equity) 8. Book value per share Year 2 % per share % % % % per share Comparative financial statements for Weller Corporation for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 820,000 common shares were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40% and the dividend per share of common shares was $0.25. The market value of the company's common shares at the end of the year was $17 each. All of the company's sales are on account WELLER CORPORATION Comparative Balance Sheet (dollars in thousands) Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Current liabilities: Accounts payable Year 2 Year 1 $ 1,260 $ 1,560 12,788 9,063 9,570 8,300 1,790 2,000 25,408 20,923 6,200 6,200 19,120 19,320 25,320 25,520 $ 50,728 $ 46,443 Liabilities and Shareholders' Equity $ 9,300 $ 8,300 Accrued payables 590 800 Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Shareholders' equity: Preferred shares Common shares Additional paid-in capital Total paid-in capital Retained earnings Total shareholders' equity 280 290 10,170 9,390 5,000 5,000 15,170 14,390 1,800 1,800 820 820 2,810 2,810 5,430 5,430 30,128 26,623 35,558 32,053 Total liabilities and shareholders' equity $ 50,728 $ 46,443 WELLER CORPORATION Comparative Income Statement and Reconciliation (dollars in thousands) Sales Cost of goods sold Gross margin Operating expenses: Selling expenses Administrative expenses Total operating expenses Net operating income Interest expense Net income before taxes Less: Income taxes Net income Dividends to preferred shareholders Net income remaining for common shareholders Dividends to common shareholders Net income added to retained earnings Retained earnings, beginning of year Retained earnings, end of year Year 2 $ 79,000 Year 1 $ 74,100 51,800 48,000 27,200 26,100 8,500 7,990 11,800 11,000 20,300 18,990 6,900 7,110 500 500 6,400 6,610 2,560 2,644 3,840 3,966 130 380 3,710 205 3,505 3,586 26,623 $ 30,128 205 3,381 23,242 $ 26,623 Required: Compute the following financial ratios for common shareholders for year 2 (Round your intermediate calculations to 2 decimal places. Round your per share answers to 2 decimal places and other answers to 1 decimal place.): 1. Gross margin percentage 2. Earnings per share of common shares 3. Price-earnings ratio: 4. Dividend payout ratio 5. Dividend yield ratio 6. Return on total assets 7. Return on common shareholders' equity) 8. Book value per share Year 2 % per share % % % % per share
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 9780073526706
12th Edition
Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer
Posted Date:
Students also viewed these accounting questions
-
A portfolio consists of assets with the following expected returns: a) What is the expected return on the portfolio? b) What will be the expected return if the individual reduces the holdings of the...
-
The amount of profit earned bybthe trader from the purchase and resale is referred to as the
-
Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred stock during the year. A...
-
The Regal Cycle Company manufactures three types of bicycles-a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: Sales Variable manufacturing and...
-
Consider the viscosity data in Exercise 9.9. Suppose that the target value of viscosity is 0 = 3,150 and that it is only important to detect disturbances in the process that result in increased...
-
The managing directors of Wrack plc are considering what value to place on Trollope plc, a company which they are planning to take over in the near future. Wrack plc's share price is currently 4.21...
-
Why can convertible bonds be placed so quickly?
-
Flo Choi owns a small business and manages its accounting. Her company just finished a year in which a large amount of borrowed funds was invested in a new building addition as well as in equipment...
-
19 M Use factoring to solve the quadratic equation. Check by substitution or by using a graphing utility and identifying intercep -4x-45=0 The solution set is. (Use a comma to separate answers as...
-
The market capitalization rate (required return) on the stock of SMBC Company is 9%. Its expected ROE is 12%, and its expected EPS is $4. The firm's plowback ratio is 53%. What should be the firm's...
-
The forecast including trend (FIT) of 110 is composed of Ft = 100 units, a Tt = 10 units, an alpha (a) of 0.20, and a delta(6 of 0.50. If actual demand turned out to be 120, calculate the forecast...
-
DETERMINE THE CURRENTS FOR THE CIRCUIT BELOW using Mesh Analysis. Hilt VS1 10V R1 ww 4700 R2 2200 R3 8200 VS2 5V Solve the circuit using Mesh current Analysis, following the below steps: Identify...
-
6. A thin rod with length L is placed along the y-axis as shown in the figure. The midpoint of the rod is at the origin. The rod has been given a non-uniform charge density given by = 4(y+d) y dq P...
-
Draw the fishbone diagram for the following scenario Attrition, in Human Resource terminology, refers to the phenomenon of the employees leaving the company. Attrition in a company is usually...
-
What strategic management analytical framework is most appropriate to use when assessing major external factors that affect profit potential of the premium chocolate industry?
-
In its second year, a project is expected to generate earnings before interest and taxes of $532,814.If the company's tax rate is 30%, what is the project's expected net operating profit after taxes?...
-
You deposit $10,000 in a savings account that earns 7.5% simple interest per year. What is the minimum number of years you must wait to double your balance? Suppose instead that you deposit the...
-
Paddle Petroleum has the following account balances at 12/31/15: The above properties are abandoned in 2016. Record the abandonment entry. Lease A: unproved property Lease B: proved property... Wells...
-
Aaron Energy Corporation has the following account balances at 12/31/15: At 12/31/15, Lease A is considered to be 40% impaired. Aaron Energys estimated abandonment rate of insignificant unproved...
-
Dwight Oil and Gas Company has the following information at 12/31/15. Production in 2015: Capitalized costs, plus future development costs..... Accumulated DD&A.. Proved reserves Oil. Gas. $2,000,000...
Study smarter with the SolutionInn App