Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative fnancial statements for Sunland and Culver Ltd. are shown below. SUNLAND AND CULVER LTD. Income Statement Year Ended December 31 2021 2020 Net
Comparative fnancial statements for Sunland and Culver Ltd. are shown below. SUNLAND AND CULVER LTD. Income Statement Year Ended December 31 2021 2020 Net sales $845.000 $785,000 Cost of goods sold 575,000 525,000 Gross profit 270,000 260,000 Operating expenses 159.000 155,000 Profit from operations 111.000 105,000 Other revenues and expenses Interest expense 40,000 20,000 Profit before income tax 71,000 85.000 Income tax expense 7.000 20,000 Profit $64,000 $65.000 SUNLAND AND CULVER LTD. Balance Sheet December 31 Assets 2021 2020 2019 Cash $89,000 $86,000 $10,000 Accounts receivable 108,000 104,000 105,000 Inventories 140,000 135,000 97,000 Prepaid expenses 25,000 22,000 115,000 Land, buildings, and equipment 390,000 305,000 300,000 Total assets $752,000 $652,000 $627,000 Liabilities and Shareholders' Equity Liabilities Notes payable $110,000 $100,000 $100,000 Accounts payable 44.000 41.000 50,000 Accrued liabilities 32,000 45,000 30,000 Bonds payable, due 2024 190,000 150,000 188,000 Total liabilities 376,000 336.000 368,000 Shareholders' equity Common shares (20.000 issued) 200,000 200,000 200,000 Retained earnings 176,000 116,000 59,000 Total shareholders' equity 376,000 316.000 259.000 Total liabilities and shareholders' equity $752.000 $652.000 $627,000 Additional information: 1. Seventy-five percent of the sales werelon account. 2. The allowance for doubtful accounts was $4,000 in 2021, $5,000 in 2020, and $3.000 in 2019. 3. In 2021 and 2020, dividends of $4,000 and $8.000, respectively, were paid to the common shareholders. 4. Cash provided by operating activities was $103.500 in 2021 and $127.000 in 2020. 5. Cash used by investing activities was $105,500 in 2021 and $35,000 in 2020. (a) Calculate all possible liquidity, solvencand profitability ratios for 2021 and 2020. (Round answers for Collection perlod, Days sales in Inventory, Operating cycle and Free cash flow to O decimal places, es 125. Round answer for Earnings per share to 2 decimal places, es 12.50. Round all other answers to 1 decimal place, eg. 12.5 or 12.5% Enter negative amount using elther a negative slgn preceding the number eg -45 or parentheses eg (4S)) 2021 2020 Liquidity Ratios 1. Current ratio :1 :1 2. Acid-test ratio :1 3. Receivables turnover times times 4. Collection period days days 5. Inventory turnover times times 6. Days sales in inventory days days 7. Operating cycle days days Solvency Ratios 8. Debt to total assets times times 9. Interest coverage $ 10. Free cash flow Profitability Ratios 11. Gross profit margin 12. Profit margin times times 13. Asset turnover 14. Return on assets 9% 15. Return on equity 16. Earnings per share 17. Payout ratio se %24
Step by Step Solution
★★★★★
3.55 Rating (169 Votes )
There are 3 Steps involved in it
Step: 1
Answe Co Cunt Ro 2021 2020 Carh Account Reuirabln 89...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started