Question
Comparative Statement of Financial Position Dec. 31, 2021 Dec. 31, 2020 Assets Cash 63,000 48,000 Accounts receivable 72,000 59,000 Inventories 130,000 98,000 Property, plant, and
Comparative Statement of Financial Position | ||||||||
|
| Dec. 31, 2021 |
| Dec. 31, 2020 | ||||
Assets |
|
|
|
| ||||
Cash |
| 63,000 |
| 48,000 | ||||
Accounts receivable |
| 72,000 |
| 59,000 | ||||
Inventories |
| 130,000 |
| 98,000 | ||||
Property, plant, and equipment |
| 290,000 |
| 240,000 | ||||
Accumulated depreciation |
| (79,500) |
| (70,000) | ||||
Land |
| 83,000 |
| 99,000 | ||||
|
| 558,500 |
| 474,000 | ||||
Liabilities and shareholders equity |
|
|
|
| ||||
Accounts payable |
| 51,000 |
| 48,000 | ||||
Income taxes payable |
| 12,000 |
| 16,000 | ||||
Bonds payable |
| 124,200 |
| 100,000 | ||||
Common shares |
| 220,000 |
| 190,000 | ||||
Retained earnings |
| 151,300 |
| 120,000 | ||||
|
| 558,500 |
| 474,000 | ||||
|
|
|
| |||||
Statement of Income |
| |||||||
For the year ended December 31, 2021 |
| |||||||
Sales revenue |
| 430,000 |
|
|
| |||
Gain on sale of equipment |
| 8,500 |
|
|
| |||
|
|
|
| $438,500 |
| |||
Less: |
|
|
|
|
| |||
Cost of goods sold |
| 200,000 |
|
|
| |||
Operating expenses (excluding depreciation) |
| 66,000 |
|
|
| |||
Depreciation expense |
| 48,000 |
|
|
| |||
Income taxes |
| 40,000 |
| 354,000 |
| |||
Net income |
|
|
| 84,500 |
| |||
|
|
|
|
|
|
Additional information
1-Some of the land was sold at book value (or carrying value). As a result, there was no gain or loss on this transaction
2-Equipment costing $45,000 was sold for $15,000, which was $8,500 more than its book value at the time of disposal.
Questions
1)
Determine Net cash from operating activities
a.78,000
b.57,520
c.-30,480
d.63,900
2) Calculate Cost of Equipment Purchased
a.95,000
b.290,000
c.100,000
d.85,000
3)Calculate Proceeds from the Sale of Land
a.16,000
b.12,800
c.None
d.-1,000
4)Determine Net cash from investing activities
a.-50,450
b.60,200
c.20,000
d.-64,000
5)Determine dividends paid
a.53,200
b.43,400
c.None
d.60,280
6)Determine the Proceeds from Issuing Common Shares
a.28,000
b.4,200
c.30,000
d.None
7)Determine the proceeds on the issuance of the bonds
a.-14,200
b.124,200
c.None
d.24,200
8)Determine income tax paid
a.None
b.40,000
c.44,000
d.34,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started