Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

compare and explain Quarter # 1 and # 2 please I need at least 2 paragraph Quarter 1 Beginning Cash $85,785 $0 CD Redemption Gross

compare and explain Quarter # 1 and # 2 please I need at least 2 paragraph

image text in transcribed

Quarter 1 Beginning Cash $85,785 $0 CD Redemption Gross Revenue (60%) $1,381,811 $596,304 Accounts Receivable Stock Issued $0 Loan Proceeds $4,650,000 $1,700,000 Other Income Total Cash Inflow (a Commissions Refunds $391,482 $1,555,016 Operating Expense (70%) Accounts Payable $344,070 Income Tax $0 Total Loan Payments $6,000 CD Purchase $0 Dividends $0 $0 Equipment Purchases Total Cash outflow (b) Net Cash (a) (b) Overdraft Loan Ending Cash $8,413,900 $2,296,568 $6,117,332 $0 $6,117,332 Quarter 2 $5,317,389 Beginning Cash CD Redemption $0 $2,843,917 Gross Revenue (60%) Accounts Receivable $1,558,720 Stock Issued $0 Loan Proceeds $0 Other Income $0 Total Cash Inflow (a Commissions Refunds $884,233 $3,037,741 Operating Expense (70%) $1,032,640 Accounts Payable Income Tax $0 S94,964 Total Loan Payments $0 CD Purchase Dividends $0 $0 Equipment Purchases Total Cash outflow (b) Net Cash (a)-(b) Overdraft Loan Ending Cash $9,720,026 $5,049,578 $4,670,448 $0 $4,670,448

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Funds Private Equity Hedge And All Core Structures

Authors: Matthew Hudson

1st Edition

1118790405, 978-1118790403

More Books

Students also viewed these Finance questions

Question

Draw a use-case diagram for the system in exercise

Answered: 1 week ago