Question
Compare the two companies using the created common size income statement and balance sheet for year 2019 1.1-- Common Size Balance Sheet Company Almarai Savola
Compare the two companies using the created common size income statement and balance sheet for year 2019
1.1-- Common Size Balance Sheet
Company | Almarai | Savola | ||
Balance Sheet | 31/12/2019 | 31/12/2018 | 31/12/2019 | 31/12/2018 |
Current Assets | 9.14% | 9.69% | 12.07% | 14.58% |
Inventory | 12.66% | 11.99% | 10.32% | 11.82% |
Investments | 0.71% | 0.32% | 33.66% | 38.90% |
Fixed Assets | 77.36% | 77.70% | 24.54% | 30.50% |
Other Assets | 0.13% | 0.30% | 19.41% | 4.19% |
Total Assets | 100.00% | 100.00% | 100.00% | 100.00% |
Current Liabilities | 17.27% | 16.73% | 33.25% | 37.87% |
Non-Current Liabilities | 36.70% | 38.36% | 34.72% | 26.08% |
Other Liabilities | - | - | - | - |
Shareholders Equity | 44.21% | 43.09% | 28.47% | 32.03% |
Total Liabilities and Shareholder Equity | 100.00% | 100.00% | 100.00% | 100.00% |
Minority Interests | 1.83% | 1.82% | 3.56% | 4.02% |
1.2 Common Size Income Statement
Company | Almarai | Savola | ||
Statement of Income | 31/12/2019 | 31/12/2018 | 31/12/2019 | 31/12/2018 |
Sales | 100.00% | 100.00% | 100.00% | 100.00% |
Sales Cost | 62.60% | -60.32% | 79.75% | 82.13% |
Total Income | 37.40% | 39.68% | 20.25% | 17.87% |
Other Revenues | - | - | 3.50% | 2.65% |
Total Revenues | 37.40% | 39.68% | 23.75% | 20.52% |
Admin and Marketing Expenses | 19.35% | -19.73% | 15.21% | 16.10% |
Depreciation | - | - | 1.70% | 2.22% |
Other Expenses | 4.58% | -4.80% | 4.23% | 4.12% |
Total Expenses | 23.93% | -24.53% | 21.14% | 22.44% |
Net Income Before Zakat | 13.47% | 15.15% | 2.60% | -1.92% |
Zakat | 0.84% | 0.51% | 0.47% | 0.47% |
Net Income | 12.62% | 14.64% | 2.14% | -2.39% |
Balance First Period | - | - | 8.08% | 13.29% |
Reserves | - | - | - | - |
Cash Dividends | - | - | - | 2.45% |
Other Distributions | - | - | 0.07% | 0.22% |
Balance End Period | - | - | 10.29% | 8.24% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started