Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Compare the two companies using the created common size income statement and balance sheet for year 2019 1.1-- Common Size Balance Sheet Company Almarai Savola

Compare the two companies using the created common size income statement and balance sheet for year 2019

1.1-- Common Size Balance Sheet

Company

Almarai

Savola

Balance Sheet

31/12/2019

31/12/2018

31/12/2019

31/12/2018

Current Assets

9.14%

9.69%

12.07%

14.58%

Inventory

12.66%

11.99%

10.32%

11.82%

Investments

0.71%

0.32%

33.66%

38.90%

Fixed Assets

77.36%

77.70%

24.54%

30.50%

Other Assets

0.13%

0.30%

19.41%

4.19%

Total Assets

100.00%

100.00%

100.00%

100.00%

Current Liabilities

17.27%

16.73%

33.25%

37.87%

Non-Current Liabilities

36.70%

38.36%

34.72%

26.08%

Other Liabilities

-

-

-

-

Shareholders Equity

44.21%

43.09%

28.47%

32.03%

Total Liabilities and Shareholder Equity

100.00%

100.00%

100.00%

100.00%

Minority Interests

1.83%

1.82%

3.56%

4.02%

1.2 Common Size Income Statement

Company

Almarai

Savola

Statement of Income

31/12/2019

31/12/2018

31/12/2019

31/12/2018

Sales

100.00%

100.00%

100.00%

100.00%

Sales Cost

62.60%

-60.32%

79.75%

82.13%

Total Income

37.40%

39.68%

20.25%

17.87%

Other Revenues

-

-

3.50%

2.65%

Total Revenues

37.40%

39.68%

23.75%

20.52%

Admin and Marketing Expenses

19.35%

-19.73%

15.21%

16.10%

Depreciation

-

-

1.70%

2.22%

Other Expenses

4.58%

-4.80%

4.23%

4.12%

Total Expenses

23.93%

-24.53%

21.14%

22.44%

Net Income Before Zakat

13.47%

15.15%

2.60%

-1.92%

Zakat

0.84%

0.51%

0.47%

0.47%

Net Income

12.62%

14.64%

2.14%

-2.39%

Balance First Period

-

-

8.08%

13.29%

Reserves

-

-

-

-

Cash Dividends

-

-

-

2.45%

Other Distributions

-

-

0.07%

0.22%

Balance End Period

-

-

10.29%

8.24%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Basel III, The Devil And Global Banking

Authors: D. Chorafas

2nd Edition

0230353770, 9780230353770

More Books

Students also viewed these Accounting questions