Question

1 Approved Answer

Posted on Sep 07, 2024

Compared to Adidas, does Nike have a higher or lower net income as of 5/31/2019? Use Net Income, GAAP. Nike has a higher net income

Compared to Adidas, does Nike have a higher or lower net income as of 5/31/2019? Use Net Income, GAAP. Nike has a higher net income (NI) of 4.029B, while Adidas Nl is 2.212B Nike has a lower net income (NI) of 3.08B, while Adidas Nl is 4.358 Both Nike and Adidas have the same level of net income Question 8 1 pts What is Nike's return on equity for the period ending May 31, 2019? Use Total Equity for Common Equity. 0 20.00% 33.08% 43.05% 44.57% Income - GAAP Bal Sheet - Standardized FY 2926 Est 312020 38.682.3 FY 2021 2021 41,5175 17,2014 Las 12 02120020 41,2740 41,2740 22.7530 22,7530 10.5210 00 13,3410 13.3410 18.445.0 FY 2010 OSB12018 36,3970 36 37 20,4410 20.4410 15,956.0 00 11 511.0 115110 00 00 4,445.0 1200 540 1240 700 00 FY 2013 05/31/2013 30.1179 39 1170 21,6430 21.5430 174740 OC 12,7020 12.00 00 0.00 4,7720 290 49.0 To 4.135.3 NIKE Inc (NKE US) - GAAP In Million USD cep per Bars 12 Monching Revenue Sales & Services Revenue Cost of Revenue Cost of Goods & Services Gross Profit - Other Operating come Operating Expenses Sein Gen Admin ch Deve + Other Operating Expense Operating Income (Less) Non-Operating income LOON host Expense, Net Interest Expens - Income Foreign ExchGen Loss income) Los from As Omer Non-Op Vcome Los Pretax income Income To Lapers Benefits Current In Tax Deferred Income Tax Tax Allowance Credit Income (Loss) from Cont Ops -Net Extraordinary Lodies in Discontinued Operations + XD & Ang Changes Income (Los Incl. Mi Miranty Interest Net Income, GAAP - Preferred Dividends Other Agent Net Income Avail to Common GAAP 4.7003 STITI 0.0 5.180.0 2400 510 PO do 00 Gol 4.00791 660 4.125.0 2.3920 1,7450 6470 195.0 4.9340 6160 4,697.31 78. 4,801,0 7720 738 01 340 3.645.0 4,078.0 1,933.0 00 00 00 1,933.0 00 1.933.0 0.0 00 1.933.0 4,0290 00 00 001 4,029,0 0.0 4,029.0 a. 00 4,0290 4.315.0 00 00 0.0 4,318.0 00 16. 4.078.01 0.0 4,3180 ISBN 4,0780 3.6450 4,0700 Net Income Avail to commen, Ad Nel Angel Losses Gars) Not Extraordinary Lou Gains) 3.893.0 2.000 0.0 4,029,0 00 0.0 4.634.0 3160 0.0 Basic Weighted Avg Shares Basic EPS, GAAP Basic EPS from Cont Ops Basic EPS from Cont Ops. Adjusted 1.6573 1.17 1.17 2.37 1.5797 2.55 2.55 2.55 1.5563 2.75 2.75 2.90 2.30 2.30 2.311 2.66 2.66 2.67 Diluted Waited A Star Diluted EPS, GAAP Diluted EPS from Cont Ope Diluted EPS from Cont Ops, Adjusted 1.559.0 1.17 1.17 1.5184 2.49 2.41 2.40 1,5916 2.75 2.71 2.91 2.30 2.30 2.31 2.66 2.66 US GAAP 5.477 14.00 4,772.0 4,7720 4.6667 12.50 5543.91 1335 41353 Reference Items Accounting Soda EBITDA EBITOA Margin (T12M) EBITA EBIT Gross Margus Operating Margis Protar Ses per Employee Divisions per Share Total Cash Common Dividende Depreciation Expense Rental Expense Source: oomberg 6.2000 15.04 5,5150 5,1800 4487 1255 1041 1.700.9 US GAAP 5.1920 14.20 4.445.0 4,445.0 42.50 12 20 5.30 49790690 0.78 52000 7470 8200 10.60 11.32 12 20 10.30 510,000.00 0.94 1.03 0.90 1,452.0 6910 7050 8290 adidas AG (ADS GR) - GAAP FY 2017 121/2010 25.8843 25.8843 FY 2010 312013 26,4647 26.4647 12.70000 FT200 Es 130230 21.STA FY 2021 Est 12012021 25. 09012028 25.0159 20221 12.250.0 12.2503 12. 65.0 7.5967 122535 18.0574 13,781 10.7212 13.2038 11.000 10.5400 1. 1702 12 4632 13.421.0 2020 10.1262 0 6620 00. T.1.1 1807 7 24 2.7960 -110 213 49.6 283 307 00 00 29T18 163 2055 12:51 1000 in Millions of USD except Per Share 12 Months Ending RE Sales & Services Revenue - Cost of Revenue Cost of Goods & Services Gross Profit Other Opening Income Operating Expenses Selling anal Amin Soling & Martin + General Administrative R & Development Prow For Doubdul Acts One Operating Expense Operating Income (Loss) Non-Operating income) Los + interest Expense, Net + Expert -Interest income Foreign Ex GLOSS lecome) Loss from Alles Omer Non Op Income LOGO Pretax income Income Tax Expense Benet Current Income Tax Deferred Income Tax Income (Loss) from Contos Net Extraordinary Loans + Discontinued Operation + XD & Accounting Changes Income (Loss) Incl. M - Mortense Net Income, GAAP Preferred Dividends Other Adjusmo Net Income Awall to Common, GAAP 2443 1791 556 * 9302 2.436.4 2.808.71 7890 794 L34 47.5 2,8630 7565 1.1950 -3985 2.147.2 680 THS 1.8920 1.492.5 -10.01 00 2.213.2 2.019.7 591 50 00 2,0138 35 2.010.3 00 00 2.0103 1.1.6 sel 2.2121 11120 00 OC 2.212.1 1,2920 2.15 7974 1896.1 Net Income Avall to Common. Adi Nel Abnormal Losses Gains Net Extraordinary Losses (Gains) 2005.4 -10.7 59 680 -700 2016 9.97 Basic Weighted Ave Shares Basic EPS. GAAP Basic EPS from Cont Ops Basic EPS from Cont Ops, Adjusted 1976 11.19 10.10 10.10 1955 777 7.30 749 9.99 9.94 401 LOT 9.00 Diluted Weighted Avy Shares Diluted EPS, GAAP Diluted EPS from Cont Ope Diluted EPS from Cont Ops. Adjusted 9.31 2016 9.95 9.98 994 1976 11.10 10.16 1955 7.73 738 743 981 401 40T AS FRS 3379-2 13.05 2.1961 2.796 3.4673 13 3.7347 144 ASAFRS 4355 15.42 2,1334 2. TT 52.00 11.25 26 Reference Items Accounting Standard EBITDA LITOA TIM EBITA EBIT Gross Margin Operating Man Proft Margin Super Employee Dividends per She Total Cash Como Dividends Personel Expenses Depreciation Expense Rental Expono 2002 $100 453 10.30 738 SA 4538.19 43 3 420 10.81 7.77 453.983.78 390 7866 29304 4031 956 3.045.0 1,2124 Compared to Adidas, does Nike have a higher or lower net income as of 5/31/2019? Use Net Income, GAAP. Nike has a higher net income (NI) of 4.029B, while Adidas Nl is 2.212B Nike has a lower net income (NI) of 3.08B, while Adidas Nl is 4.358 Both Nike and Adidas have the same level of net income Question 8 1 pts What is Nike's return on equity for the period ending May 31, 2019? Use Total Equity for Common Equity. 0 20.00% 33.08% 43.05% 44.57% Income - GAAP Bal Sheet - Standardized FY 2926 Est 312020 38.682.3 FY 2021 2021 41,5175 17,2014 Las 12 02120020 41,2740 41,2740 22.7530 22,7530 10.5210 00 13,3410 13.3410 18.445.0 FY 2010 OSB12018 36,3970 36 37 20,4410 20.4410 15,956.0 00 11 511.0 115110 00 00 4,445.0 1200 540 1240 700 00 FY 2013 05/31/2013 30.1179 39 1170 21,6430 21.5430 174740 OC 12,7020 12.00 00 0.00 4,7720 290 49.0 To 4.135.3 NIKE Inc (NKE US) - GAAP In Million USD cep per Bars 12 Monching Revenue Sales & Services Revenue Cost of Revenue Cost of Goods & Services Gross Profit - Other Operating come Operating Expenses Sein Gen Admin ch Deve + Other Operating Expense Operating Income (Less) Non-Operating income LOON host Expense, Net Interest Expens - Income Foreign ExchGen Loss income) Los from As Omer Non-Op Vcome Los Pretax income Income To Lapers Benefits Current In Tax Deferred Income Tax Tax Allowance Credit Income (Loss) from Cont Ops -Net Extraordinary Lodies in Discontinued Operations + XD & Ang Changes Income (Los Incl. Mi Miranty Interest Net Income, GAAP - Preferred Dividends Other Agent Net Income Avail to Common GAAP 4.7003 STITI 0.0 5.180.0 2400 510 PO do 00 Gol 4.00791 660 4.125.0 2.3920 1,7450 6470 195.0 4.9340 6160 4,697.31 78. 4,801,0 7720 738 01 340 3.645.0 4,078.0 1,933.0 00 00 00 1,933.0 00 1.933.0 0.0 00 1.933.0 4,0290 00 00 001 4,029,0 0.0 4,029.0 a. 00 4,0290 4.315.0 00 00 0.0 4,318.0 00 16. 4.078.01 0.0 4,3180 ISBN 4,0780 3.6450 4,0700 Net Income Avail to commen, Ad Nel Angel Losses Gars) Not Extraordinary Lou Gains) 3.893.0 2.000 0.0 4,029,0 00 0.0 4.634.0 3160 0.0 Basic Weighted Avg Shares Basic EPS, GAAP Basic EPS from Cont Ops Basic EPS from Cont Ops. Adjusted 1.6573 1.17 1.17 2.37 1.5797 2.55 2.55 2.55 1.5563 2.75 2.75 2.90 2.30 2.30 2.311 2.66 2.66 2.67 Diluted Waited A Star Diluted EPS, GAAP Diluted EPS from Cont Ope Diluted EPS from Cont Ops, Adjusted 1.559.0 1.17 1.17 1.5184 2.49 2.41 2.40 1,5916 2.75 2.71 2.91 2.30 2.30 2.31 2.66 2.66 US GAAP 5.477 14.00 4,772.0 4,7720 4.6667 12.50 5543.91 1335 41353 Reference Items Accounting Soda EBITDA EBITOA Margin (T12M) EBITA EBIT Gross Margus Operating Margis Protar Ses per Employee Divisions per Share Total Cash Common Dividende Depreciation Expense Rental Expense Source: oomberg 6.2000 15.04 5,5150 5,1800 4487 1255 1041 1.700.9 US GAAP 5.1920 14.20 4.445.0 4,445.0 42.50 12 20 5.30 49790690 0.78 52000 7470 8200 10.60 11.32 12 20 10.30 510,000.00 0.94 1.03 0.90 1,452.0 6910 7050 8290 adidas AG (ADS GR) - GAAP FY 2017 121/2010 25.8843 25.8843 FY 2010 312013 26,4647 26.4647 12.70000 FT200 Es 130230 21.STA FY 2021 Est 12012021 25. 09012028 25.0159 20221 12.250.0 12.2503 12. 65.0 7.5967 122535 18.0574 13,781 10.7212 13.2038 11.000 10.5400 1. 1702 12 4632 13.421.0 2020 10.1262 0 6620 00. T.1.1 1807 7 24 2.7960 -110 213 49.6 283 307 00 00 29T18 163 2055 12:51 1000 in Millions of USD except Per Share 12 Months Ending RE Sales & Services Revenue - Cost of Revenue Cost of Goods & Services Gross Profit Other Opening Income Operating Expenses Selling anal Amin Soling & Martin + General Administrative R & Development Prow For Doubdul Acts One Operating Expense Operating Income (Loss) Non-Operating income) Los + interest Expense, Net + Expert -Interest income Foreign Ex GLOSS lecome) Loss from Alles Omer Non Op Income LOGO Pretax income Income Tax Expense Benet Current Income Tax Deferred Income Tax Income (Loss) from Contos Net Extraordinary Loans + Discontinued Operation + XD & Accounting Changes Income (Loss) Incl. M - Mortense Net Income, GAAP Preferred Dividends Other Adjusmo Net Income Awall to Common, GAAP 2443 1791 556 * 9302 2.436.4 2.808.71 7890 794 L34 47.5 2,8630 7565 1.1950 -3985 2.147.2 680 THS 1.8920 1.492.5 -10.01 00 2.213.2 2.019.7 591 50 00 2,0138 35 2.010.3 00 00 2.0103 1.1.6 sel 2.2121 11120 00 OC 2.212.1 1,2920 2.15 7974 1896.1 Net Income Avall to Common. Adi Nel Abnormal Losses Gains Net Extraordinary Losses (Gains) 2005.4 -10.7 59 680 -700 2016 9.97 Basic Weighted Ave Shares Basic EPS. GAAP Basic EPS from Cont Ops Basic EPS from Cont Ops, Adjusted 1976 11.19 10.10 10.10 1955 777 7.30 749 9.99 9.94 401 LOT 9.00 Diluted Weighted Avy Shares Diluted EPS, GAAP Diluted EPS from Cont Ope Diluted EPS from Cont Ops. Adjusted 9.31 2016 9.95 9.98 994 1976 11.10 10.16 1955 7.73 738 743 981 401 40T AS FRS 3379-2 13.05 2.1961 2.796 3.4673 13 3.7347 144 ASAFRS 4355 15.42 2,1334 2. TT 52.00 11.25 26 Reference Items Accounting Standard EBITDA LITOA TIM EBITA EBIT Gross Margin Operating Man Proft Margin Super Employee Dividends per She Total Cash Como Dividends Personel Expenses Depreciation Expense Rental Expono 2002 $100 453 10.30 738 SA 4538.19 43 3 420 10.81 7.77 453.983.78 390 7866 29304 4031 956 3.045.0 1,2124