Comparsion of Total Profits By States Retail Price By States Sales Units By States $114,000,000 $10,500 $113,000,000 $ 10,000 $112,000,000 $111,000,000 $9,500 Maine $110,000,000 Sum of Proposed New Sum of Old Total Profits Retail Price to Maintain Massachusetts $109,000,000 $9,000 Profits New Hampshire $108,000,000 Sum of New Total Profits $8,500 -Sum of Retail Price per Rhode Island $ 107,000,000 (using new cost unit Connecticut $106,000,000 $8,000 Vermont Maine Vermont Maine Vermont Massachusetts New Hampshire Rhode Island Connecticut Massachusetts Rhode Island Connecticut New Hampshire GM By States Whole Sales By States Profits By States 180 $18,000,000 160 $ 17,500,000 140 $17,000,000 120 $ 16,500,000 100 $16,000,000 Maine 80 $ 15,500,000 Massachusetts 60 Sum of Change in GM% $15,000,000 -Sum of Total Whole Sale New Hampshire 40 $14,500,000 Sum of New GM% $14,000,000 Sum of Total New 20 Rhode Island $13,500,000 Wholesale $13,000,000 Connecticut Maine Vermont Vermont ( blank ) Rhode Island Connecticut Maine Massachusetts Vermont New Hampshire Massachusetts New Hampshire Rhode Island Connecticut