compary had cash of $$5,500$ accounts recewobie of $$437,000,$ irmentories of $$446,250,$ and oxcoums paryable of $$133,055.$ The budget is va be based on the fol owing assumptions.

SALES. uncoliecible

PUHCHASES: remainder of merchanore ourchases paid in the followng manth. The number of un ts in each morth ending ifrentory is equal to $125\%$ of depeciation are equal $0075\%$ of the currem momis sales

$\backslash$table$[[,$Dollars,Units$],[$March$,$$ $472,800,11,888],[4$orsi,$$484,990,12,109],[$May$,$$$476,090,11,509]]$