Complete a horizontal and vertical analysis of $Six (Six flags) income statement for years 2015-2019 (2015 as base year) (All data should be up to date as of December 31,2019)

	30-Dec-19	30-Dec-18	30-Dec-17	30-Dec-16	30-Dec-15	Trend
Revenue	1,487.58	1,463.71	1,359.07	1,319.40	1,263.94
Total Revenue	1,487.58	1,463.71	1,359.07	1,319.40	1,263.94
Cost of Revenue, Total	130.30	121.80	110.37	109.58	100.71
Gross Profit	1,357.28	1,341.90	1,248.70	1,209.82	1,163.23
Selling/General/Admin. Expenses, Total	199.19	132.17	158.50	291.79	234.81
Depreciation/Amortization	118.23	115.69	111.67	106.89	107.41
Unusual Expense (Income)	6.48	0.00	37.12	2.94	6.56
Other Operating Expenses, Total	603.61	569.56	509.12	489.41	465.22
Total Operating Expense	1,057.82	939.22	926.78	1,000.61	914.71
Operating Income	429.77	524.49	432.29	318.79	349.23
Interest Inc.(Exp.),Net-Non-Op., Total	(113.30)	(107.24)	(99.01)	(81.87)	(75.90)
Gain (Loss) on Sale of Assets	(2.16)	(1.88)	(3.96)	(1.97)	(9.88)
Other, Net	(2.54)	(3.51)	(0.27)	(1.68)	(0.22)
Net Income Before Taxes	311.76	411.86	329.05	233.27	263.22
Provision for Income Taxes	91.94	95.86	100.63	76.54	70.37
Net Income After Taxes	219.82	316.00	228.43	156.73	192.86
Minority Interest	(40.75)	(40.01)	(39.21)	(38.43)	(38.17)
Net Income Before Extra. Items	179.07	276.00	189.22	118.30	154.69
Net Income	179.07	276.00	273.82	118.30	154.69
Income Available to Com Excl ExtraOrd	179.07	276.00	189.22	118.30	154.69
Income Available to Com Incl ExtraOrd	179.07	276.00	273.82	118.30	154.69
Diluted Net Income	179.07	276.00	273.82	118.30	154.81
Diluted Weighted Average Shares	84.97	85.45	88.49	94.40	97.98
Diluted EPS Excluding ExtraOrd Items	2.11	3.23	2.14	1.25	1.58
DPS - Common Stock Primary Issue	3.29	3.16	2.62	2.38	2.14
Diluted Normalized EPS	2.18	3.25	2.46	1.29	1.70
Total Extraordinary Items	84.60	0.00	0.00	0.55	--
Dilution Adjustment	0.12	--	--	--	--

Maximize the photo you will see all the data for 2015 and 2016