Complete a thorough valuation of Southwest using one or more conventional valuation methods and techniques such as:

$$ Absolute methods: Discounted cash flow $($DCF$)$ method $($required$),$ The Flow$-$to$-$equity $($FTE$)$ method, the Adjusted Present Value $($APV$)$ Method or The Weighted Average Cost of Capital $($WACC$)$ Method

$$ Relative methods: Price$-$to$-$Sales, Price$-$to$-$earnings, Price$-$to$-$cash, Price$-$to$-$book

$$ The DCF Method is required, and the group is required to pick at least one additional method for comparison$)$

Refer to data from morningstar for ticker symbol LUV. Use the balance sheet, income statement and statement of cash flows to complete this valuation. Create an excel sheet showing the work it took for the valuations.