complete all parts

2 Cumberland County Senior Services is a non-profit organization devoted to providing essential services to seniors who live in their own homes within the Cumberland County area. Three services are provided for seniors-home nursing, Meals on Wheels, and housekeeping. In the home nursing program, nurses visit seniors on a regular basis to check on their general health and to perform tests ordered by their physicians. The Meals on Wheels program delivers a hot meal once a day to each senior enrolled in the program. The housekeeping service provides weekly housecleaning and maintenance services. Data on revenue and expenses for the past year follow: 10 points Home Nursing $ 309, 400 146,600 Meals on Wheels $ 476,000 257,500 Total $1,071,000 598,300 House- keeping $ 285,600 194,200 eBook Revenues Variable expenses 472,700 Contribution margin 162,800 218,500 91,400 Print Fixed expenses: Depreciation Liability insurance Program administrators' salaries General administrative overhead* 75, 220 49,030 127,350 214,200 9,520 22,850 44,750 61,880 42,850 8,900 40,850 95,200 22,850 17,280 41,750 57,120 References 465,800 139,000 187,800 Total fixed expenses 139,000 $ 6,900 $ 23,800 $ 30,700 $ (47,600) Operating income (loss) *Allocated on the basis of program revenues. The head administrator of Cumberland County Senior Services, Judith Ewa, is concerned about the organization's finances and considers the operating income of $6,900 last year to be razor-thin. (Last year's results were very similar to the results for previous years and are representative what would be expected in the future. She feels that the organization should be building its financial reserves at a more rapid rate in order to prepare for the next inevitable recession. After seeing the above report, Ewa asked for more information about the financial advisability of discontinuing the housekeeping program. The depreciation in the housekeeping category is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. Depreciation charges assume zero salvage value. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided. Required: 1-a. Compute the change in net operating income for the company as a whole if housekeeping program be discontinued. Decrease in net operating income by