Complete all steps in an accounting cycle utilizing Excel. Daniel Grimm & Tim Turensek opened Clean Window Washing Inc. on July 1, 2015. During July, the following transactions were completed. July 1 | Issued 12,000 shares of common stock for $12,000 cash. | 1 | Purchased used truck for $8,000, paying $2,000 cash and the balance on account (AP). | 3 | Purchased cleaning supplies (asset) for $900 on account. | 5 | Paid $1,800 cash on a 1-year insurance policy effective July 1. | 12 | Billed customers $3,700 for cleaning services. | 18 | Paid $1,000 cash on amount owed on truck and $500 on amount owed on cleaning supplies. | 20 | Paid $2,000 cash for employee salaries. (Salaries and Wages Expense) | 21 | Collected $1,600 cash from customers billed on July 12. | 25 | Billed customers $2,500 for cleaning services. | 31 | Paid $290 for maintenance of the truck during month. (Maintenance and Repairs Expense) | 31 | Declared and paid $600 cash dividend. | | Instructions 1. | Journalize the July transactions. | 2. | Post to the ledger accounts. (Use T-accounts.) | 3. | Prepare a trial balance at July 31. (Trial Balance = $23,600) | | Journalize the following adjustments (adjusting journal entries) | | 1. | Services performed but unbilled and uncollected at July 31 were $1,700. (Need to bill the client.) | | 2. | Depreciation on equipment for the month was $180. (Dont need to calculate depreciation, use the amount given.) | | 3. | One-twelfth of the insurance expired. | | 4. | An inventory count shows $320 of cleaning supplies on hand at July 31. | | 5. | Accrued, but unpaid employee salaries were $400. (We need to record the expense and the amount due to the employees.) | | | 5. | Post adjusting entries to the T-accounts. | 6. | Prepare an adjusted trial balance. (Adjusted TB = $25,880) | 7. | Prepare the income statement and a retained earnings statement for July and a classified balance sheet at July 31. (Net Income = $4,300, Total Assets = $21,500) | 8. | Journalize and post the closing entries. | 9. | Prepare a post-closing trial balance at July 31. (Only assets, liabilities and equity appear on a PCTB. Revenue, expenses, and dividends, have been closed.) | |