Complete Income statement and cash flow for below:

Cash: $13,280

Owner's Capital: $240,725

Accounts Payable:

Supplies. $12,540

Fabric $550

Medical Co $1,250

Utilities $1,110

Medi Van co $5,665

Expenses:

Program Services $11,500

Salaries $137,270

Medical Equipment: $126,355

Other Assets: $15,000

Accounts Receivable:

Patient Accounts $156,275

Social Security Administration $44,110

Property/Land: $437,442

Mortgage: $330,241 (Monthly payment: $8,200)

Investments: $42,525

Contributions and Grants: $64,247

Balance Sheet of
Assets			Liabilities & Equity
Cash		13,280	Accounts Payable
Medical Equipment		126,355	State Supplies Inc	12,540
Accounts Receivable			Fabric	550
Patients Accounts	156,275		All-Med Co	1,250
SS	44,110	200,385	Utilities	1,110
Property/Land		437,442	Medical CO	5,665	21,115
Mortgage		330,241	Loss		-76,323
Investment		42,525	Owners Capital		240,725
Other Assets		15,000
Total		1,165,228			185,517