Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Complete problems 1-4 based on the following scenario. Crouch Corp. needs to decide which of two new projects to invest in. Project A is an
Complete problems 1-4 based on the following scenario. Crouch Corp. needs to decide which of two new projects to invest in.
- Project A is an investment in new machinery that will cost $264,000 and has a four-year life with no salvage value.
- Project B is an investment in new machinery that will cost $264,000 and has a three-year life with no salvage value.
Using straight-line depreciation, Crouch Corp. predicts that the two projects will yield the following annual results, with cash flows occurring evenly throughout the year.
Input values Company name Crouch Corp Tax rate 20% Discount rate 6% Project A Project B Investment $ 264,000 $ 264,000 Life of machinery (in years) 4 3 four three Salvage value $0 $0 Predicted Annual Results Project A ($) Project B ($) Sales 275,000 220,000 Expenses: Direct materials 38,500 27,500 Direct labor 55,000 33,000 Overhead including depreciation 99,000 99,000 Selling and administrative expenses 19,800 19,800 Total expenses 212,300 179,300 Pretax income 62,700 40,700 Income taxes (20%) 12,540 8,140 Net income 50,160 32,560 Present value of $1 at 6% annuity for 4 years 3.4651 Present value of $1 at 6% annuity for 3 years 2.6730Predicted Annual Results Project A Project B Sales $ 275,000 $ 220,000 Expenses: Direct materials 38,500 27,500 Direct labor 55,000 33,000 Overhead including depreciation 99,000 99,000 Selling and administrative expenses 19,800 19.800 Total expenses $ 212,300 $ 179,300 Pretax income 62,700 40,700 Income taxes (20%) 12.540 8,140 Net income CA 50,160 $ 32,560Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started