Complete pro-forma income statement for Top-A1 below:(Round to the nearest dollar.)

Extra 30% off whe X Rovic Zip 3D Straic X Assignments Do Homework - Ev X G how to screenshot x 15 Dashboard X Phillips E FA20 M X + + mathxl.com/Student/PlayerHomework.aspx?homeworkld=574119131&questionId=1&flushed=false&cld=6161291¢erwin=yes Financial Management (1) Everett Phillips : 09/08/20 4:43 PM Homework: Chapter 6 Homework Save Score: 0 of 1 pt 1 2 of 6 (0 complete) HW Score: 0%, 0 of 6 pts Problem 6-3 (similar to) Is Question Help O Please use the following projections for Top-A1 Inc.: Total sales of $150,000 Cost of goods sold equal to 77.1 percent of sales Total expenses equal to 13.8 percent of sales Tax rate of 35 percent Beginning equity of $50,200 Beginning inventory of $12,000 Age of ending inventory of 59 days Minimum cash balance of $10,700 Accounts receivable of 30 days Fixed assets of $64.800 Accounts payable of 36 days Create an entire pro-forma income statement for Top-A1. Be sure to calculate the projected net earnings. Sales $ Cost of goods sold $ $ Gross profit Total operating expenses Eamings before tax (EBT) $ $ Taxes $ Net eamings $ Enter any number in the edit fields and then click Check Answer. ? All parts showing Clear All Check Answer Final_Project.....docx Final Project St...xlsx Stephen Foerst....pdf Show All