Complete row $(19$a$),(19$b$),$ and $(19$c$)$ of the table, filling in the hedged, unhedged, and total cash flows to the parent $($respectively$)$ in each of the four years

Hint: Do not forget to account for the salvage value in year $4.$

$\backslash$table$[[x^2,\backslash$table$[[$Year$],[0]],$Year $1,,$Year $2,,$Year $3,],[16.$ S$ Remitted After Tax Withholdings,,$S$$$3,960,000,,S$$$3,960,000,,S$$$9,720,000,],[\backslash$table$[[$Hedged After$-$Tax S$$],[16$aCashflows$]],,S$$$2,000,000,,S$$$2,000,000,,S$$$2,000,000,],[16$b$.$ Unhedged S$ Cashflows $(16)-(16$a$),,S$$$1,960,000,,S$$$1,960,000,,S$$$7,720,000,],[17.$ Salvage Value,,,,,,,$],[18$a$.$ Forward Rate on $$$,,$$$0\mathrm{.}48,,$$$0\mathrm{.}48,,$$$0\mathrm{.}48,],[18$b$.$ Expected Future Spot Rate on $S$$$,,$$$0\mathrm{.}50,,$$$0\mathrm{.}50,,$$$0\mathrm{.}50,],[19$a$.$ Hedged Cash Flows to Parent,$$,,$$$1,,$$$,,$$