Complete the 1992 column. If you are using the Lotus model, use it to complete the table.

B D E G 1 Pro Forma 1993 1994 Industry Average 2 1990 1991 1992 3.13 2.74 A B 2.5 1.65 1.07 0.72 1.13 D 1 40.80% 46.47% E F 50.00% 52.31% 6.55 14.23 7.31 1.64 G 7.7 5.7 5.7 4.49 5.46 3.49 4.1 b H 1 7.09 8.81 12.24 3.12 35.12 5.7 7 12 12.85 3 Liquidity Ratio: 4 Current Ratio 5 Quick Ratio 6 7 Leverage Ratio: 8 Debt Ratio 9 TIE Coverage 10 11 Asset Management Ratios: 12 Inventory Turnover (sale) a 13 Inventory Turnover (sale) 14 Fixed Asset Turnover 15 Total Asset Turnover 16 Days Sale Outstanding (ACP) 17 18 Profitability Ratio: 19 Profit Margin 20 Gross Profit Margin 21 Return on Total Assets 22 ROE 23 24 Other Ratio: 25 Altman Z Scored 26 Payout Ratio 27 13.77 12.67 2.64 35.11 J 11.38 2.05 L K 3 32 52.68 32 M 5.64% 19.48% 17.58% 29.70% 3.60% 17.82% 9.50% 17.74% 0.58% 14.76% 0 2.95% 17.50% 5.90% N 20.00% 10.94% Q 2.90% 18.00% 8.80% P 17.50% 6.64% R 5.42 4.65% 4.75% 25.00% 3.95 0.00% 25.00% 25.00% S 20.00% B D E G 1 Pro Forma 1993 1994 Industry Average 2 1990 1991 1992 3.13 2.74 A B 2.5 1.65 1.07 0.72 1.13 D 1 40.80% 46.47% E F 50.00% 52.31% 6.55 14.23 7.31 1.64 G 7.7 5.7 5.7 4.49 5.46 3.49 4.1 b H 1 7.09 8.81 12.24 3.12 35.12 5.7 7 12 12.85 3 Liquidity Ratio: 4 Current Ratio 5 Quick Ratio 6 7 Leverage Ratio: 8 Debt Ratio 9 TIE Coverage 10 11 Asset Management Ratios: 12 Inventory Turnover (sale) a 13 Inventory Turnover (sale) 14 Fixed Asset Turnover 15 Total Asset Turnover 16 Days Sale Outstanding (ACP) 17 18 Profitability Ratio: 19 Profit Margin 20 Gross Profit Margin 21 Return on Total Assets 22 ROE 23 24 Other Ratio: 25 Altman Z Scored 26 Payout Ratio 27 13.77 12.67 2.64 35.11 J 11.38 2.05 L K 3 32 52.68 32 M 5.64% 19.48% 17.58% 29.70% 3.60% 17.82% 9.50% 17.74% 0.58% 14.76% 0 2.95% 17.50% 5.90% N 20.00% 10.94% Q 2.90% 18.00% 8.80% P 17.50% 6.64% R 5.42 4.65% 4.75% 25.00% 3.95 0.00% 25.00% 25.00% S 20.00%