Complete the below table to calculate the price of a $1.3 million bond issue under each of the following independent assumptions (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.):

1. Maturity 11 years, interest paid annually, stated rate 10%, effective (market) rate 12%

2. Maturity 8 years, interest paid semiannually, stated rate 10%, effective (market) rate 12%

3. Maturity 7 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%

4. Maturity 9 years, interest paid semiannually, stated rate 12%, effective (market) rate 10%

5. Maturity 10 years, interest paid semiannually, stated rate 12%, effective (market) rate 12%

Answers need for all questions below.

Table values are based on:

n = ?

i = ?

Cash Flow Interest Amount ?

Cash Flow Interest Present Value Amount ?

Cash Flow Principal Amount ?

Cash Flow Principal Present Value Amount ?