Complete the cash budget. $($Cash deficiency, repayments and interest should be indicated by a minus sign.$)$

$\backslash$table$[[$Shilow Company$],[$Cash Budget$],[,$April,May,June,Quarter$],[$Beginning cash balance,$$8,000,,,],[$Add collections from customers,$56,000,67,200,82,800,206,000],[$Total cash available,$64,000,67,200,82,800,206,000],[$Less cash disbursements:$],[$For inventory,$47,850,58,500,53,550,159,900],[$For expenses,$13,300,15,460,18,700,47,460],[$For equipment,$1,500,0,0,1,500],[$Total cash disbursements,$62,650,73,960,72,250,208,860],[$Excess $($deficiency$)$ of cash available over disbursements,$1,350,(6,760),10,550,(2,860)$