Complete the chart

Data Window Help Thu Apr 8 7:32 PM Excel File Edit View Insert Format Tools AutoSave OFF A @ 2O. Insert Draw Page Layout Formulas Data Options Arbitrage Table - Template - Home Review View Tell me Share Comments 18 . = = c? Wrap Text General V VIX FD 29 O HE TH DN V Paste Calibri (Body) LG BI U xv fx av A. Merge & Center $ % ) HO .00 .00 0 Insert Delete Format Conditional Format Cell Formatting as Table Styles @V Sort & Filter Find & Select Analyze Data B14 B C D E F G H I J L . N 0 P Q R S S 1 2 Actions at Maturity of the Call & Put options If stock price at maturity If stock price at maturity lower than the strike lower than the strike S Actions Today 3 4 Write/Buy European call option Borrow/Invest Present value of the strike 5 6 7 Buy/short Buy/Write shares European put option 8 9 10 TOTAL 11 12 13 14 15 16 17 18 19 20 Sheet1 + + 100% APR 10 8 P W tv 4