complete the columns on excel please write it properly

Complete the classified multi-step income statement on the right. Holden Corp. Income Statement For the year ended December 31, 2014 x x X ++ X + X X Balance Sheet and Income Statement of Statement Changes in Equity Debit Credit Debit Credit Accumulated Depreciation, Office Furniture 12,500 Accumulated Depreciation, Store Furniture 21,500 Cost Of Goods Sold 119,500 Depreciation Expense, Office Furniture 11,500 Depreciation Expense, Store Furniture 11,000 Dividends 11,000 Liabilities 89,000 Merchandise Inventory 88,000 Office Furniture 67,500 Office Salaries Expense 51,500 Office Supplies Expense 34,000 Rent Earned 141,500 Rent expense, selling space 65,000 Retained Earnings 87,000 Sales 311,000 Sales Discounts 30,000 Sales Returns and Allowances 14,000 Sales Salaries Expense 55,000 184,000 Share Capital 202,500 Store Furniture Store Supplies Expense 86,000 Totals 477,500 452,500 369,000 394,000 25,000 25,000 Net Loss Totals 477,500 477,500 394,000 394,000