complete the following schedule. EBIT 450,000 Un-levered ke 9.4% Tax Rate 40% T-bill rate 4% TSX 10% Value of Debt 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 Kb 6.0% 6.0% 6.5% 7.0% 7.5% 9.0% 10.5% 12.0% 13.5% Stock's Beta 0.90000 0.91209 0.92471 0.93789 0.95167 0.96609 0.98120 0.99705 1.01370 WACC % | Value of Equity Value of Debt % Equity Value of Firm K b Debt Kd Ke WACC What is the market price of a share of the un-levered firm? complete the following schedule. EBIT 450,000 Un-levered ke 9.4% Tax Rate 40% T-bill rate 4% TSX 10% Value of Debt 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 Kb 6.0% 6.0% 6.5% 7.0% 7.5% 9.0% 10.5% 12.0% 13.5% Stock's Beta 0.90000 0.91209 0.92471 0.93789 0.95167 0.96609 0.98120 0.99705 1.01370 WACC % | Value of Equity Value of Debt % Equity Value of Firm K b Debt Kd Ke WACC What is the market price of a share of the un-levered firm