Complete the following table:

	NX-30		NX-20
Payback	years		years
IRR	%		%
PI
NPV	$			$

Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for Nagano Golf is 15 percent. (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places (e.g., 32.161) and other answers to 2 decimal places. (e.g., 32.16)

Year	NP-30	NX-20
0	$	660,000		$	710,000
1		295,000			210,000
2		295,000			231,000
3		295,000			254,100
4		295,000			279,510
5		295,000			307,461

Project A:	Nagano NP-30.
	Professional clubs that will take an initial investment of $660,000 at time 0.
	Next five years (Years 15) of sales will generate a consistent cash flow of $295,000 per year.
	Introduction of new product at Year 6 will terminate further cash flows from this project.

Project B:	Nagano NX-20.
	High-end amateur clubs that will take an initial investment of $710,000 at Time 0.
	Cash flow at Year 1 is $210,000. In each subsequent year cash flow will grow at 10 percent per year.
	Introduction of new product at Year 6 will terminate further cash flows from this project.