Complete the following table: (Use Table 15.1) (Do not round intermediate calculations. Round your answers to the nearest cent.)

						First Payment Broken Down Into
Selling price	Down payment	Amount mortgage	Rate	Years	Monthly payment	Interest	Principal	Balance at end of month
$145,000	$30,000	$115,000	6.5%	30	$	$	$	$