Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the ratios listed based on the following Income Statement and Balance Sheet. ABC Company Income Statement Last Year Quick Ratio 0.64 Sales $1,000,000 $900,000

Complete the ratios listed based on the following Income Statement and Balance Sheet.
ABC Company Income Statement Last Year
Quick Ratio 0.64
Sales $1,000,000 $900,000
Current Ratio
Cost of Goods Sold $750,000 $650,000
Gross Profit $250,000 $250,000 Accounts Receivable Turnover
Operating Expenses Inventory Turnover
Selling Expenses $50,000
Administrative Expenses $85,000 Net Profit on Sales
Total Operating Expenses $135,000 $127,000
Gross Profit Margin
Operating Income $115,000 $123,000
Interest Expense $17,500 $17,500 Return on Assets
Net Income before Taxes $97,500 $105,500 Return on Equity
Income Tax Expense $34,125 $36,925
Working Capital
Net Income after Taxes $63,375 $68,575
Debt to Equity
ABC Company Balance Sheet Times Interest Earned
Current Assets
Cash $5,500 $4,950
Accounts Receivable $21,000 $18,900
Inventory $17,500 $15,750
Total Current Assets $44,000 $39,600
Non-Current Assets
Machinery & Equipment $100,000 $90,000
Furniture & Fixtures $15,000 $13,500
Transportation Equipment $25,000 $22,500
Accumulated Depreciation $17,500 $15,750
Total Non-Current Assets $122,500 $110,250
Total Assets $166,500 $149,850
Current Liabilities
Accounts Payable $25,000 $22,500
Notes Payable $15,500 $13,950
Wages Payable $1,200 $1,080
Current Liabilities $41,700 $37,530
Non-Current Liabilities
Long-Term Notes $27,000 $24,300
Total Liabilities $68,700 $61,830
Stockholders' Equity
Retained Earnings $65,000 $58,500
Common Stock $32,800 $29,520
Total Equity $97,800 $88,020
Total Liabilities & Equity $166,500 $149,850

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Managers And Entrepreneurs

Authors: Charles T. Horngren

9th Edition

1323167897, 9781323167892

More Books

Students also viewed these Accounting questions

Question

6-4 Describe the different kinds of industry-level strategies.

Answered: 1 week ago

Question

Outline Aquinass methodology.

Answered: 1 week ago

Question

Network diagram for the project charter the healthy mug bottle

Answered: 1 week ago