Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the sources and Uses classification and the Statement of Cash Flows for Napa, Inc. Construct the Statement of Cash Flows on the next page

image text in transcribed
image text in transcribed
image text in transcribed
Complete the sources and Uses classification and the Statement of Cash Flows for Napa, Inc. Construct the Statement of Cash Flows on the next page of this exam. The firm's Net Income in 2020 was S90M 2020 Source Use 2020 $22 66 2019 $31 82 139 Assets Cab Marketable Securities Accounts Receivable lavestones Total Current Assets Gross Fixed Assets Les Accumalated Depreciation Net Fixed Awets 104 145 $362 35 46 191 15 $118 $195 63 5132 180 52 $128 $490 Total Assets $126 190 Account Payable Notes Payable Accruals Total Current Liabilities L-T Debt Total Liabilities 5136 200 29 $365 25 341 36 5401 -40 $381 S60 Common Stock Retained Farms Total Stockholdem Equity Total Debt & Stockholders Equity 560 59 5149 $550 5109 $100 Total Assets $550 $490 10 $126 190 Accounts Payable Notes Payable Accruals Total Current Liabilities L-T Debt Total Liabilities $136 200 29 $365 4 25 341 36 40 $401 $381 $60 49 Common Stock Retained Earnings Total Stockholders Equity Total Debt & Stockholders' Equity $60 89 $149 $550 $109 $490 Totals Cash Flows from Operating Activities Change in Accounts Receivable (45) Change in Inventories (46) Change in Accounts Payable 10 Change in Accruals 4 Change in Depreciation Net Income for 2019 Total CFs from Operating Activities Cash Flows from Investing Activities Change in Fixed Assets ($15) Total CFs from Investing Activities (SIS) Cash Flows from Financing Activities Change in Notes Payable 10 Change in L-T Liabilities Change in Common Stock 0 Dividends Paid Total CFs from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Study In Public Finance

Authors: A. C. Pigou

1st Edition

1443722766, 978-1443722766

More Books

Students also viewed these Finance questions

Question

8. Explain the contact hypothesis.

Answered: 1 week ago

Question

7. Identify four antecedents that influence intercultural contact.

Answered: 1 week ago