Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for numbers to

Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for numbers to be subtracted. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.) LOOK BELOW FOR INCOME STAT AND ADDITIONAL INFO

Energy Plus, Inc.

Statement of Cash Flows

Year Ended September 30, 2016

Cash Flows from Operating Activities:

Net Income

Adjustments to Reconcile Net Income to Net Cash

Provided by (Used for) Operating Activities:

Net Cash Provided by (Used for) Operating Activities

Cash Flows from Investing Activities:

Net Cash Provided by (Used for) Investing Activities

Cash Flows from Financing Activities:

Net Cash Provided by (Used for) Financing Activities

Net Increase (Decrease) in Cash

Cash Balance, September 30, 2015

Cash Balance, September 30, 2016

Non-cash Investing and Financing Activities:

Total Non-cash Investing and Financing Activities

Energy Plus, Inc.

Income Statement

Year Ended September 30, 2016

Sales Revenue

$235,000

Cost of Goods Sold

99,000

Gross Profit

136,000

Operating Expenses:

Salaries Expense

$58,000

Depreciation ExpensePlant Assets

24,000

Total Operating Expenses

82,000

Net Income Before Income Taxes

54,000

Income Tax Expense

7,000

Net Income

$47,000

______________________________

________________________

a.

Acquisition of plant assets is

$123,000.

Of this amount,

$110,000

is paid in cash and

$13,000

by signing a note payable.

b.

Cash receipt from sale of land totals

$27,000.

There was no gain or loss.

c.

Cash receipts from issuance of common stock total

$28,000.

d.

Payment of note payable is

$12,000.

e.

Payment of dividends is

$8,000.

f.

From the balance sheet:

September 30

2016

2015

Cash

$32,000

$17,000

Accounts Receivable

42,000

54,000

Merchandise Inventory

97,000

94,000

Plant Assets

183,000

60,000

Accumulated Depreciation

(39,000)

(15,000)

Land

58,000

85,000

Accounts Payable

35,000

21,000

Accrued Liabilities

13,000

17,000

Notes Payable (long-term)

13,000

12,000

Common Stock, no par

34,000

6,000

Retained Earnings

278,000

239,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Risk Based Auditing

Authors: Phil Griffiths

1st Edition

0566086522, 9780566086526

More Books

Students also viewed these Accounting questions