Complete the yellow highlighted cells on the balance sheet and income statement. Following is the additional information that you will need to complete the statements:

	2004	2003
Accounts Receivable	$1,200,000	$1,000,000
Allowance for Doubtful Accounts	35,000	50,000
Income Tax Expense	100,000	120,000

Enter question here...

Fill in this excel sheet

Blue Bill Corporation
Income Statement
For the year ended 20xx
	2004	2003
Net sales	$4,250,000	$5,175,000
Cost of goods sold	$2,220,000	$2,605,000
Gross Profit
Operating Expenses	$650,000	$720,000
Other Expenses	$120,000	$115,000
Earnings Before Interest and Taxes (EBIT)
Net interest expenses	$0	$15,000
Income Tax Expense
Net Earnings
Earnings per share(1,250 shares issued)
Blue Bill Corporation
Balance Sheet
December 31, 20xx
	2004	2003
Current assets
Cash and cash equivalents	$500,000	$450,000
Accounts receivable
Less: Doubtful accounts
Inventory	$2,912,000	$1,980,000
Other current assets	$45,000	$50,000
Total current assets
Net property, plant, and equipment	$250,000	$200,000
Other assets	$16,000	$15,000
Total assets
Current liabilites
Accounts payable	$1,000,000	$900,000
Other current liabilities	$35,000	$22,000
Long-term debt	$900,000	$930,000
Equity		$1,793,000
Total liabilities and equity