Complete this question by entering your answers in the tabs below.

Show less

Required $1$

Assuming the cost of capital is $14$ percent, complete the table below by computing the payback period, NPV$,$ profitability index, and internal rate of return. $($Future Value of $$1,$ Present Value of $$1,$ Future Value Annuity of $$1,$ Present Value Annuity of $$1.)$

Note: Use appropriate factor$($s$)$ from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your $"$NPV$"$ answers to the nearest whole dollar amounts. Round your $"$PI$"$ and "IRR" answers to $2$ decimal places.

Show less $$

$\backslash$table$[[$Required investment,$\backslash$table$[[$Project A$],[($Redesign$],[$production$],[$process$)]],,\backslash$table$[[$Project B$],[($Remodel$],[$office$],[$building$)]],,\backslash$table$[[$Project C$],[($New training$],[$facility$)]],],[$$$,(450,000),,$$$,(300,000),,$$$,(400,000),],[$Annual cost savings,$$,100,000,,$$$,60,000,,$$$,80,000,],[$Project life,,$8,$years,,$10,$years,,$6,$years$],[$Salvage value,$$,40,000,,$$$,75,000,,$$$,80,000,],[$Payback period,,$4\mathrm{.}5,$years,,$50,$years,,$50,$years$],[$NPV @$14\%,$$$,27,909,,$$$,33,198\mathrm{.}00,,$$$,52,460,],[$Profitability index @$14\%,,1\mathrm{.}06,,,1\mathrm{.}11,,,0\mathrm{.}87,],[$Internal rate of return,,,$\%,,17\mathrm{.}00,\%,,9\mathrm{.}00ox,\%$

Citco company is considering investing up to $500,000$ in a sustainability project