Complete this table. Use random values. Compute NPV and IRR Use 12% Use negative values for IRR

Years Tuition Total Costs Annual Salary Total Benefits Benefit-Cost 1 2 Other Related Expenses 1200 Additional Benefits $1,000 $36.000 2 3 $83.800 $84,000 $36,000 $36,000 $1,000 $1.000 $37,200 $37,000 $37.000 SO $120.000 $120,000 $120,000 $1,000 $1,000 $121,000 $121,000 $121,000 SO $84.000 5 N A SO SO 6 SO SO 8 SO 50 SIS 9 8 SO SO 10 9 SO SO 10 SO SO 12 13 1296 14 15 IRR 16 17