Question
Comprehensive Problem 5 Part B: Note: This section is a continuation from Part A of the comprehensive problem. Be sure you have completed Part A
Comprehensive Problem 5 Part B:
Note: This section is a continuation from Part A of the comprehensive problem. Be sure you have completed Part A before attempting Part B. You may have to refer back to data presented in Part A and use answers from Part A when completing this section.
Genuine Spice Inc. began operations on January 1 of the current year. The company produces 8-ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows:
|
Part BAugust Budgets
During July of the current year, the management of Genuine Spice Inc. asked the controller to prepare August manufacturing and income statement budgets. Demand was expected to be 1,500 cases at $100 per case for August. Inventory planning information is provided as follows:
Finished Goods Inventory:
Cases | Cost | |
Estimated finished goods inventory, August 1 | 300 | $12,000 |
Desired finished goods inventory, August 31 | 175 | 7,000 |
Materials Inventory:
Cream Base (ozs.) | Oils (ozs.) | Bottles (bottles) | |
Estimated materials inventory, August 1 | 250 | 290 | 600 |
Desired materials inventory, August 31 | 1,000 | 360 | 240 |
There was negligible work in process inventory assumed for either the beginning or end of the month; thus, none was assumed. In addition, there was no change in the cost per unit or estimated units per case operating data from January.
Required:
5. Prepare the August production budget. Enter all amounts as positive numbers.
Genuine Spice Inc. Production Budget For the Month Ended August 31 | |
---|---|
Cases | |
6. Prepare the August direct materials purchases budget. Enter the unit price to the nearest cent. Enter all amounts as positive numbers.
Genuine Spice Inc. Direct Materials Purchases Budget For the Month Ended August 31 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cream Base (ozs.) | Natural Oils (ozs.) | Bottles (bottles) | Total | ||||||||
$ | $ | $ | |||||||||
$ | $ | $ | $ |
7. Prepare the August direct labor cost budget. For hours required, round to nearest whole hour. For hourly rate, enter to the nearest cent, if required.
Genuine Spice Inc. Direct Labor Cost Budget For the Month Ended August 31 | ||||||
---|---|---|---|---|---|---|
Hours required for production of: | Mixing | Filling | Total | |||
$ | $ | |||||
$ | $ | $ |
8. Prepare the August factory overhead cost budget. If an amount box does not require an entry, leave it blank.
Genuine Spice Inc. Factory Overhead Cost Budget For the Month Ended August 31 | ||||||
---|---|---|---|---|---|---|
Factory overhead: | Fixed | Variable | Total | |||
$ | $ | $ | ||||
Total | $ | $ | $ |
9. Prepare the August budgeted income statement, including selling expenses. Enter all amounts as positive numbers.
Genuine Spice Inc. Budgeted Income Statement For the Month Ended August 31 | ||||
---|---|---|---|---|
$ | ||||
$ | ||||
$ | ||||
$ | ||||
$ | ||||
$ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started