COMPULSORY CASE STUDY

As the Financial Manager of Lily Ltd, you are evaluating the investment opportunities for the business. The company has the following information,

Capital Structure:

The company is funded for each source of capital and relevant specific cost of capital are as follows:

Type of Financing	Market Value	Specific cost
Debt (Long Term)	$1,400,000	5.3%
Ordinary Share Capital	$1,000,000	12.0
Preference Share Capital	$1,350,000	15.0

Note the company tax rate is 30%

Proposed Bond issue and valuation

The planned expansion into new markets in the next financial year, would require considerable cash, in this regard the company is planning to issue 10-year bonds with a face value of $1000 and coupon rate of 6%. The going market rate for such bonds are 7.125%. Assume that coupon payments will be annual and the company needs to raise $700,000.

Proposed Capital Investment Project

The proposed planned expansion into new markets would require manufacturing plants being set up in various states, in this regard the production team are attempting to select the better of two mutually exclusive projects. The initial investment and after-tax cash inflows associated with these projects are shown in the following table:

Cash flows	Project X	Project Y
Initial investment (CF 0)	$120,000	$200,000
Cash inflows (CFt), t1 to 5	$40,000	$ 60,000

Calculate the price and number of bonds to be issued. (15 marks)