Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Compute 2 sub ratio from each of the following main financial ratio over four years period and provode your interpretation. Liquidity Ratio Long Term Solvency

image text in transcribed
image text in transcribed
image text in transcribed
Compute 2 sub ratio from each of the following main financial ratio over four years period and provode your interpretation.
Liquidity Ratio
Long Term Solvency
Asset Utilization Ratio
profitability ratio
market value ratio
NIKE INC'S STATEMENT OF CASH FLOW FOR THE YEAR ENDED 31 DECEMBER 2015-2018 Annual Incorne Statement (values in 000's) Get Quarterty Data \begin{tabular}{|c|c|c|c|c|c|} \hline Fertod Endive: & Frend & SPv2018 & satao4? & satacte & sorcots \\ \hline Niet incorne & & 51,932,000 & $4,260,000 & 23,760,000 & 23,272,000 \\ \hline \multicolumn{6}{|c|}{ Cash Hown-Operatine Actovities } \\ \hline Depreciation & & $774.000 & 5716,000 & se02000 & 2049000 \\ \hline Net income Adiustrents & & $766,000 & (5175,000) & 1254,000 & s02,000 \\ \hline \multicolumn{6}{|l|}{ Changes in Operating Actovities } \\ \hline Accosinta Receivable & & $187,000 & (2428,000) & 160,000 & ($216,000) \\ \hline Changes in Inventories & & (1256,000) & (2931,000) & (5500000) & (gere1,000) \\ \hline Oxher Operating Activities & & 235,000 & ($120,000) & (\$161,000) & (3144,000) \\ \hline Liatulities & & $1,515,000 & (8158,000) & (s5es,000) & 11,237,000 \\ \hline thet Cash Flow:Operatine & & M.,M5.000 & $3,846,000 & 13,390,000 & 4,680,000 \\ \hline \multicolumn{6}{|l|}{ Cash Flows irmesting Activises } \\ \hline Capital Expenditures & & (31,0000,000) & (81,105,000) & (81,143,000) & csc(000) \\ \hline Investonents & & $1,3200,000 & $118.000 & 203,000 & tras.000 \\ \hline Other investing Activitoes & & (32000) & (\$21,000) & $16,000 & 13,000 \\ \hline Het Cash Flones-Anvesting & & $275000 & (\$1,008.000) & {[3,034.000]} & (S175,000) \\ \hline \multicolumn{6}{|l|}{ Canh Flows-t mancing Activities } \\ \hline Sale and Purchase of stock & & (53.521,000) & 62,734,000 & (52,731,000) & $2,000,000 \\ \hline Net Elorrowinge & & ($20,000) & $1,421,00 & soes.oxe & ateos) \\ \hline Other Financing Activitaes & & (\$55,000) & a290001 & ($22.000) & 20 \\ \hline Wet Cash Flows-Financing & & (34.235000) & (\$2,14a,ooo) & {[$2,974,000)} & ($2,700,000) \\ \hline Effect of Exchanoe Rate & & 34,000 & 820.000 & (\$105,000) & (\$as,oo0) \\ \hline Ilet Cash Flow & & $441,000 & sero.oob & (\$714.000) & 51,632,000 \\ \hline \end{tabular} NIKE INC'S INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2015-2018 Annual Income Statement (values in 000's) Get Quarterty Data \begin{tabular}{|c|c|c|c|c|c|} \hline Period Ending: & Trend & 5/31/2018 & 5012017 & 5312016 & 501/2015 \\ \hline Total Revenue & & $36,397,000 & $34,350,000 & $32,376,000 & $30,601,000 \\ \hline Cost of Revenue & & $20,441,000 & $19,038,000 & $17,405,000 & $16,534,000 \\ \hline Gross Profit & & $15,956,000 & $15,312,000 & $14,971,000 & $14,067,000 \\ \hline \multicolumn{6}{|l|}{ Operating Expenses } \\ \hline Research and Development & & $0 & $0 & $0 & 50 \\ \hline Sales, General and Admin. & & $11,511,000 & $10,563,000 & $10,469,000 & 59,892,000 \\ \hline Non-Recurring ttems & & 50 & so & 50 & 50 \\ \hline Other Operating ftems & & $0 & $0 & $0 & 50 \\ \hline Operating Income & & $4,445,000 & $4,749,000 & $4,502,000 & $4,175,000 \\ \hline Add'l incomelexpense items & & ($66,000) & $196,000 & $140,000 & $58,000 \\ \hline Earnings Before Interest and Tax & & $4,325,000 & $4,886,000 & $4,623,000 & $4,205,000 \\ \hline Interest Expense & & 50 & so & $0 & 50 \\ \hline Earnings Before Tax & & $4,325,000 & $4,886,000 & $4,623,000 & $4,205,000 \\ \hline Income Tax & & $2,392,000 & $646,000 & $863,000 & $932,000 \\ \hline Minority Interest & & 50 & 50 & 50 & so \\ \hline \begin{tabular}{l} Equity Earnings/Loss Unconsolidated \\ Subsidiary \end{tabular} & & 50 & 50 & s0 & so \\ \hline Net Income-Cont. Operations & & $1,933,000 & $4,240,000 & $3,760,000 & $3,273,000 \\ \hline Net Income & & $1,933,000 & $4,240,000 & $3,760,000 & $3,273,000 \\ \hline \begin{tabular}{l} Net Income Applicable to Common \\ Shareholders \end{tabular} & & $1,933,000 & $4,240,000 & $3,760,000 & $3,273,000 \\ \hline \end{tabular} NIKE INC'S BALANCE SHEET AS AT 31 DECEMBER 2015-2018 Annual income Statemont (values in 000's) Get Quarterfy Date \begin{tabular}{|c|c|c|c|c|c|} \hline Ferioel Endson: & Drwas & & & soypets & \\ \hline \multicolumn{6}{|l|}{ Cartent Amseits } \\ \hline Canh and Canh Equivalents & & 14,240,000 & sx,e00,000 & 53,130,000 & 53,952,000 \\ \hline Short-Term imvestments & & sopes.000 & 122,371,000 & 12,310,000 & 52,0,2,000 \\ \hline Nat Retintraties & & 33,400,000 & sxem,oes & 23,24+,00 & \\ \hline twrentory & & 35,201,000 & 25,055,000 & st,asa,oco & H,3r,o00 \\ \hline Oher Curent Assets & & 51,130,000 & $1,150,000 & 51,460,000 & 51,960,000 \\ \hline Total Carrent Aresets & & 315,134,000 & s16,061,000 & sis,oas,eoe & 516,547,000 \\ \hline \multicolumn{6}{|l|}{ Lonu-Teim Ansets } \\ \hline Leno-Term Investrisents & & so & 30 & so & 10 \\ \hline Fised Ansets & & 34,454000 & 23,900.000 & 23,520,000 & 53,011,000 \\ \hline Coopdwin & & 3154,000 & 5130.000 & 5131,000 & 3131,000 \\ \hline intangibse Ansets & & 2005,000 & ses3,000 & w201,000 & $201,000 \\ \hline Other Asots & & 20 & so & 20 & 30 \\ \hline Deferied Asset Charges & & 22,500,000 & 32,787,000 & 122,422,000 & 52,507,000 \\ \hline Teted Assets & & 120,56,000 & sa.250.000 & sat,are,pee & 211,597,000 \\ \hline \multicolumn{6}{|l|}{ Cuerwat Linatieles } \\ \hline Aceseurts Papratsle & & s5, ese, 000 & 55.143 .000 & 25.313 .000 & 16.151,000 \\ \hline & & 2342,000 & 3301,000 & 345,000 & s101,000 \\ \hline Other Current Lintaties & & wo & 30 & so & 30 \\ \hline & & $6,040,000 & 55,474,000 & 35,368,000 & 36,332,000 \\ \hline Leng: Thrm Debt & & sh,ate.cos & 52,471,000 & 31,9a3,000 & $1,0ra,000 \\ \hline Oever Liabiaties & & no & so & 30 & 20 \\ \hline Deforred Liatsitaty Charues & & 33,216,000 & s1,207,000 & 31,7r0,000 & 31,4r0,000 \\ \hline Mise stocks & & so & so & so & 20 \\ \hline Minoalify fisterest & & so & 20 & so & so \\ \hline Totad Listalities & & 312,724,000 & sto, 052,000 & 58,121,000 & se,nso,ooe \\ \hline \multicolumn{6}{|l|}{ Shoes Roblers Fonelly } \\ \hline Comenon stocks & & 32.000 & 53000 & 53,000 & 52,000 \\ \hline Capital surplus & & 36,304,000 & 25,710,000 & $7,r00,000 & se,7ra,000 \\ \hline Fetained Eamireve & & 33,517,000 & se, 007,000 & 24,351,000 & sheas.000 \\ \hline Treasury steck & & so & 30 & 30 & 20 \\ \hline Coleer tionaty & & case ooos & (2212000) & 5310,000 & 51,246,000 \\ \hline Total Equaty & & 52,812,000 & $12,407,000 & $12.258,000 & s12,707,000 \\ \hline Totad Liatialies a Ecointy & & 322.530 .000 & s23.258,000 & 121,3n,000 & 211,597,000 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Elizabeth B. Goldsmith

1st Edition

0534544959, 9780534544959

More Books

Students also viewed these Finance questions