Compute the budgeted cash payments for Iguana

Can someone show me how to calculate budgeted cash payments? I've included what I have gotten so far I'm not sure if I have been on the right track? I would really appreciate if someone can show me how to solve this step by step. thank you!

2. Compute the budgeted cash payments for lguana. (Do not round your intermediate calculations Round final answers to 2 decimal places.) April May June 2nd Quarter Total Budgeted Cash Payments 0.00 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. (Round your answers to 2 decimal places.) April May June 2nd Quarter Total $ 12,800.00 Beginning Cash Balance Plus: Budgeted Cash Receipts Less: Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed Repaid Ending Cash Balance 9,000.00 9,000.00 0.00