Compute the intrinsic value using the dividend in $2024$ at $$8\mathrm{.}50,2025$ at $$9\mathrm{.}12,$ and $2026$ at $$9\mathrm{.}51,$ the horizon value at $$169\mathrm{.}83,$ and the required rate of return of $9\mathrm{.}9\%.$