Compute Weighted Average Cost of Capital (WACC) Comcast Corp. most recent year.

- Estimate Comcast Corp. before-tax and after-tax component cost of debt

- Estimate Comcast Corp. component cost of preferred stock if the firm has issued preferred stocks.

- Use three approaches (CAPM, DCF, bond-yield-plus-risk-premium) to estimate the component cost of common equity for Comcast Corp.

- Calculate Comcast Corp. weighted average cost of capital (WACC) using the market-based capital structure weights

	12/31/2020
Total Revenue	103,564,000
Cost of Revenue	33,121,000
Gross Profit	70,443,000
Operating Expense	52,950,000
Operating Income	17,493,000
Net Non Operating Interest Income	-4,588,000.00
Other Income Expense	1,160,000
Pretax Income	14,065,000
Tax Provision	3,364,000
Net income Commonn Stockholder	10,534,000
Diluted NI Available to Com Stockholder	10,534,000
Basic EPS	2.30
Dluted EPS	2.28
Basic Average Shares	4,580,656
Diluted Average Shares	4,624,000
Total Operating Income as Reported	17,493,000
Total Expenses	86,071,000
Net Income from Continuing and Discontinued Operation	10,534,000
Normalized Income	9,565,247
Interest Expense	4,588,000
Net Interest Income	-4,588,000
EBIT	18,653,000
EBITDA	-
Reconciled Cost of Revenue	33,121,000
Reconciled Depreciation	13,100,000
Net income from Continuing Operation Net Minority Interest	10,534,000
Total Unusual Items Excluding Goodwill	1,273,000
Total Unusual Items	1,273,000
Normalized EBITDA	30,480,000
Tax rate for Calcs	0
Tax Effect of Unusual Items	304,247