Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Computer Patch Ltd acquired 100% shares in Microchips Ltd on the 1 July 2019 for a cost of $ 2 million. The following financial statements

Computer Patch Ltd acquired 100% shares in Microchips Ltd on the 1 July 2019 for a cost of $ 2 million. The following financial statements of Computer Patch Ltd and Microchips Ltd have been extracted at the time of acquisition:

Computer

Patch Ltd

Microchips

Ltd

Reconciliation of opening and closing retained earnings

($000)

($000)

Sales revenue

671.4

540

less Cost of goods sold

(464)

(238)

Gross Profit

207.4

302

Dividends received from Microchips Ltd

93

-

Management fee revenue from Microchips Ltd

26.5

-

Gain on sale of plant

40

35

Expenses:

Administrative expenses

(30.8)

(38.7)

Depreciation

(29.5)

(56.8)

Management fee expense

-

(26.5)

Other expenses

(101.1)

(72)

Profit before tax

205.5

143

Tax expense

61.5

42.2

Profit for the year

144

100.8

Retained earnings 30 June 2019

319.4

750.0

463.4

850.8

Dividends paid

(137.4)

(93)

Retained earnings 30 June 2020

326.00

757.80

Statement of financial position

Shareholders equity

Retained earnings

326

757.80

Share capital

1,350

1,500

Current liabilities

Accounts payable

95.7

46.3

Non-current liabilities

Loans

817.8

116

2,589.50

2,420.10

Current assets

Accounts receivable

59.4

448.10

Inventory

92

829

Non-current assets

Land

224

926

Plant at cost

299.85

355.8

Accumulated depreciation

(85.75)

(138.8)

Investment in Microchips Ltd

2,000

-

2589.50

2,420.10

At the time of acquisition, the equity accounts of Microchips were:

Share capital 1,500,000

Retained earnings 750,000

All assets are fairly stated.

During the 2019/20 financial year Computer Patch Ltd sells inventory to Microchips Ltd for $250,000. The inventory cost Computer Patch $200,000 to produce. At year end, 25% of the inventory was still on hand with Microchips Ltd.

Required:

Provide the consolidation elimination journals at 30 June 2020.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Construction Auditing Planning Implementation Use

Authors: Peter Wotschke, Gregor Kindermann

1st Edition

3658388404, 978-3658388409

More Books

Students also viewed these Accounting questions