Question
COMPUTER SERVICES CORPORATION Balance Sheet December 31 Assets 2021 2020 Increase (Decrease) Current assets Cash $55,000 $33,000 $22,000 Accounts receivable 20,000 30,000 (10,000) Inventory 15,000
COMPUTER SERVICES CORPORATION Balance Sheet December 31 | |||
Assets | 2021 | 2020 | Increase (Decrease) |
Current assets | |||
Cash | $55,000 | $33,000 | $22,000 |
Accounts receivable | 20,000 | 30,000 | (10,000) |
Inventory | 15,000 | 10,000 | 5,000 |
Prepaid expenses | 5,000 | 1,000 | 4,000 |
Property, plant, and equipment | |||
Land | 130,000 | 20,000 | 110,000 |
Building | 160,000 | 40,000 | 120,000 |
Accumulated depreciationbuilding | (11,000) | (5,000) | 6,000 |
Equipment | 27,000 | 10,000 | 17,000 |
Accumulated depreciationequipment | (3,000) | (1,000) | 2,000 |
Total assets | $398,000 | $138,000 | |
Liabilities and Shareholders' Equity | |||
Current liabilities | |||
Accounts payable | $28,000 | $12,000 | $16,000 |
Income tax payable | 6,000 | 8,000 | (2,000) |
Non-current liabilities | |||
Bonds payable | 130,000 | 20,000 | 110,000 |
Shareholders' equity | |||
Common shares | 70,000 | 50,000 | 20,000 |
Retained earnings | 164,000 | 48,000 | 116,000 |
Total liabilities and shareholders' equity | $398,000 | $138,000 | |
Sales revenue | $507,000 | ||
Cost of goods sold | 150,000 | ||
357,000 | |||
Operating expenses | $111,000 | ||
Depreciation expense | 9,000 | ||
Loss on sale of equipment | 3,000 | 123,000 | |
Profit from operations | 234,000 | ||
Other expenses | |||
Interest expense | 42,000 | ||
Profit before income tax | 192,000 | ||
Income tax expense | 47,000 | ||
Profit | $145,000 |
ILLUSTRATION 17.7 Computer Services' financial information
Additional information for 2021:
- A $29,000 cash dividend was paid.
- Land was acquired by issuing $110,000 of long-term bonds.
- Equipment costing $25,000 was purchased for cash.
- Equipment with a carrying amount of $7,000 (cost of $8,000, less accumulated depreciation of $1,000) was sold for $4,000 cash.
- Depreciation expense consists of $6,000 for the building and $3,000 for equipment.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started