Computing budgeted cash payments for purchases Powerdyne Companys cost of goods sold is consistently 60% of sales. The company plans to carry ending merchandise inventory for each month equal to 40% of the next months budgeted cost of goods sold. All merchandise is purchased on credit, and 50% of the purchases made during a month is paid for in that month. Another 35% is paid for during the first month after purchase, and the remaining 15% is paid for during the second month after purchase. Expected dollar sales are: August (actual), $150,000 September (actual), $350,000 October (estimated), $200,000 November (estimated) $300,000. Use this information to determine Octobers expected cash payments for purchases. IV. Budgeted Cash Receipts Emily Company has sales on account and sales for cash. Specifically, 60% of its sales are on account and 40% are for cash. Credit sales are collected in full in the month following the sale. The company forecasts sales of $525,000 for April, $535,000 for May, and $560,000 for June. The beginning balance of Accounts Receivable on April 1 is $300,000. Prepare a schedule of budgeted cash receipts for April, May, and June