Concord Company is considering the purchase of a new automated assembly line for its factory. The purchase would result in several changes in Concord' cost structure. Both direct labor and indirect labor would decrease by $40\%.$ Factory insurance would increase to $$9,700,$ machinery depreciation would double, machinery repairs would decrease to $$670,$ utilities would decrease to $$4,200$ and miscellaneous factory costs would increase to $$3,550.$ Materials usage would remain at current levels.

Analyze the new purchase by preparing a cost of goods manufactured schedule for September $30,2020$ using the new data.

Concord Co$.$

Cost of Goods Manufacturing Schedule

$

$