Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed balance sheet and income statement data for Clack Ltd. follow: CLACK LTD. Balance Sheet December 31 2020 2019 Assets Current Assets: Cash $70,000 $65,000

Condensed balance sheet and income statement data for Clack Ltd. follow:

CLACK LTD.
Balance Sheet
December 31
2020 2019
Assets
Current Assets:
Cash $70,000 $65,000
Accounts receivable (net) 91,000 86,000
Inventory 133,000 123,000
Prepaid expenses 24,000 23,000
Total current assets 318,000 297,000
Long-term assets
Long-term investments 45,000 40,000
Property, plant, and equipment (net) 390,000 305,000
Total long-term assets 435,000 345,000
Total Assets $753,000 $642,000
Liabilities and Shareholders' Equity
Liabilities
Current Liabilities
Accounts Payable $46,000 $41,000
Accrued Liabilities 30,000 40,000
Bank loan payment (current) 110,000 100,000
Total current liabilities 186,000 181,000
Long-term liabilities
Bonds Payable, due 2025 200,000 150,000
Total liabilities 386,000 331,000
Shareholders' Equity
Common shares (20,000 shares issued) 200,000 200,000
Retained earnings 167,000 111,000
Total shareholders' equity 367,000 311,000
Total liabilities and shareholders' equity $753,000 $642,000

CLACK LTD.
Income Statement
Year Ended December 31
2020 2019
Sales $900,000 $840,000
Cost of goods sold 617,000 667,000
Gross profit 283,000 173,000
Operating expenses 187,000 160,000
Income from operations 96,000 13,000
Interest expense 31,000 23,000
Income before income tax 65,000 -10,000
Income tax expense 22,000 20,000
Income after tax $43,000 $-30,000

Additional Information:

  1. Accounts receivable at the beginning of 2019 were $83,000, net of an allowance for doubtful accounts of $3,000.
  2. Inventory at the beginning of 2019 was $114,000.
  3. Total assets at the beginning of 2019 were $638,000.
  4. Total current liabilities at the beginning of 2019 were $180,000.
  5. Total liabilities at the beginning of 2019 were $371,000.
  6. Shareholders equity at the beginning of 2019 was $259,000.
  7. 62 percent of the sales were on account.

Required:

Calculate the following ratios (keep at least 2 decimal places) and evaluate the results (Enter "1" if liquidity/solvency/profitability has improved, enter "-1" if liquidity/solvency/profitability has deteriorated, and enter "0" if liquidity/solvency/profitability the same.

Liquidity Ratios: 2020 2019 Evaluate The Results
Example 1. Current Ratio 1.70968 1.64088 1
2. Receivable Turnover Ratio Blank 1. Calculate the answer by read surrounding text. Blank 2. Calculate the answer by read surrounding text. Blank 3. Calculate the answer by read surrounding text.
3. Inventory Turnover Ratio Blank 4. Calculate the answer by read surrounding text. Blank 5. Calculate the answer by read surrounding text. Blank 6. Calculate the answer by read surrounding text.
Solvency Ratios:
1. Debt to Assets Blank 7. Calculate the answer by read surrounding text. % Blank 8. Calculate the answer by read surrounding text. % Blank 9. Calculate the answer by read surrounding text.
2. Times Interest Earned Blank 10. Calculate the answer by read surrounding text. Blank 11. Calculate the answer by read surrounding text. Blank 12. Calculate the answer by read surrounding text.
Profitability Ratios:
1. Gross Profit Margin Ratio Blank 13. Calculate the answer by read surrounding text. % Blank 14. Calculate the answer by read surrounding text. % Blank 15. Calculate the answer by read surrounding text.
2. Earnings Per Share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Customer Satisfaction Marketing Added Value

Authors: Cindy E. Cosmas

1st Edition

089413373X, 978-0894133732

More Books

Students also viewed these Accounting questions

Question

How is the NDAA used to shape defense policies indirectly?

Answered: 1 week ago