Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Condensed comparative balance sheets of Posner Company at December 31, Years 1 and 2, appear as follows: Year 2 Year 1 Cash $53,000 $50,000 Accounts
Condensed comparative balance sheets of Posner Company at December 31, Years 1 and 2, appear as follows:
Year 2 | Year 1 | |
Cash | $53,000 | $50,000 |
Accounts receivable (net) | 37,000 | 48,000 |
Inventories | 108,500 | 100,000 |
Investments | - | 70,000 |
Equipment | 573,200 | 450,000 |
Accumulated depreciationequipment | (142,000) | (176,000) |
Total assets | $629,700 | $542,000 |
Accounts payable | $62,500 | $43,800 |
Bonds payable, due Year 2 | - | 100,000 |
Common stock, $10 par | 335,000 | 285,000 |
Paid-in capital in excess of par | 70,000 | 55,000 |
Retained earnings | 162,200 | 58,200 |
Total liabilities and stockholders equity | $629,700 | $542,000 |
The income statement for the current year is as follows:
Sales | $625,700 | ||
Cost of merchandise sold | 340,000 | ||
Gross profit | $285,700 | ||
Operating expenses: | |||
Depreciation expense | $26,000 | ||
Other operating expenses | 68,000 | 94,000 | |
Income from operations | $191,700 | ||
Other revenue and expense: | |||
Gain on sale of investment | $4,000 | ||
Interest expense | (6,000) | (2,000) | |
Income before income tax | $189,700 | ||
Income tax expense | 60,700 | ||
Net income | $129,000 |
Additional data for the current year are as follows:
Fully depreciated equipment costing $60,000 was scrapped, no salvage, and new equipment was purchased for $183,200. |
Bonds payable for $100,000 were retired by payment at their face amount. |
5,000 shares of common stock were issued at $13 for cash. |
Cash dividends declared and paid, $25,000. |
Prepare a statement of cash flows for the year ended December 31, Year 2, using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from (used for) operating activities: | ||
Cash from sale of common stockCash from sale of investmentsCash paid to retire bonds payableDecrease in inventoriesNet incomeNet income | $Net income | |
Adjustments to reconcile net income to net cash flows from (used for) operating activities: | blank | blank |
Cash from sale of common stockCash paid for dividendsCash paid to retire bonds payableDecrease in inventoriesDepreciationDepreciation | Depreciation | |
Cash from sale of common stockCash from sale of investmentsCash paid for purchase of equipmentDecrease in inventoriesGain on sale of investmentGain on sale of investment | Gain on sale of investment | blank |
Changes in current operating assets and liabilities: | blank | blank |
Cash paid for dividendsCash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDecrease in inventoriesDecrease in accounts receivable | Decrease in accounts receivable | |
Cash from sale of common stockCash from sale of investmentsCash paid for dividendsDecrease in inventoriesIncrease in accounts payableDecrease in inventories | Decrease in inventories | |
Cash from sale of investmentsCash paid for dividendsCash paid for purchase of equipmentIncrease in inventoriesIncrease in accounts payableIncrease in accounts payable | Increase in accounts payable | |
Net cash flows from operating activitiesNet cash flows used for operating activitiesNet cash flows from operating activities | $Net cash flows from operating activities | |
Cash flows from (used for) investing activities: | blank | blank |
Cash from sale of investmentsDepreciationGain on sale of investmentIncrease in inventoriesNet incomeCash from sale of investments | $Cash from sale of investments | |
Cash from sale of common stockCash paid for purchase of equipmentGain on sale of investmentIncrease in accounts payableIncrease in inventoriesCash paid for purchase of equipment | Cash paid for purchase of equipment | |
Net cash flows from investing activitiesNet cash flows used for investing activitiesNet cash flows from investing activities | Net cash flows from investing activities | |
Cash flows from (used for) financing activities: | ||
Cash from sale of common stockCash from sale of investmentsGain on sale of investmentIncrease in inventoriesIncrease in accounts payableCash from sale of common stock | $Cash from sale of common stock | |
Cash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDepreciationIncrease in inventories | - Select - | |
Cash paid for dividendsDecrease in accounts receivableDepreciationGain on sale of investmentIncrease in inventoriesCash paid for dividends | Cash paid for dividends | |
Net cash flows from financing activitiesNet cash flows used for financing activities | - Select - | |
Net decrease in cashNet increase in cash | $- Select - | |
Cash balance, January 1, Year 2 | fill in the blank 31 | |
Cash balance, December 31, Year 2 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started