Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed comparative balance sheets of Posner Company at December 31, Years 1 and 2, appear as follows: Year 2 Year 1 Cash $53,000 $50,000 Accounts

Condensed comparative balance sheets of Posner Company at December 31, Years 1 and 2, appear as follows:

Year 2 Year 1
Cash $53,000 $50,000
Accounts receivable (net) 37,000 48,000
Inventories 108,500 100,000
Investments - 70,000
Equipment 573,200 450,000
Accumulated depreciationequipment (142,000) (176,000)
Total assets $629,700 $542,000
Accounts payable $62,500 $43,800
Bonds payable, due Year 2 - 100,000
Common stock, $10 par 335,000 285,000
Paid-in capital in excess of par 70,000 55,000
Retained earnings 162,200 58,200
Total liabilities and stockholders equity $629,700 $542,000

The income statement for the current year is as follows:

Sales $625,700
Cost of merchandise sold 340,000
Gross profit $285,700
Operating expenses:
Depreciation expense $26,000
Other operating expenses 68,000 94,000
Income from operations $191,700
Other revenue and expense:
Gain on sale of investment $4,000
Interest expense (6,000) (2,000)
Income before income tax $189,700
Income tax expense 60,700
Net income $129,000

Additional data for the current year are as follows:

Fully depreciated equipment costing $60,000 was scrapped, no salvage, and new equipment was purchased for $183,200.
Bonds payable for $100,000 were retired by payment at their face amount.
5,000 shares of common stock were issued at $13 for cash.
Cash dividends declared and paid, $25,000.

Prepare a statement of cash flows for the year ended December 31, Year 2, using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Cash flows from (used for) operating activities:
Cash from sale of common stockCash from sale of investmentsCash paid to retire bonds payableDecrease in inventoriesNet incomeNet income $Net income
Adjustments to reconcile net income to net cash flows from (used for) operating activities: blank blank
Cash from sale of common stockCash paid for dividendsCash paid to retire bonds payableDecrease in inventoriesDepreciationDepreciation Depreciation
Cash from sale of common stockCash from sale of investmentsCash paid for purchase of equipmentDecrease in inventoriesGain on sale of investmentGain on sale of investment Gain on sale of investment blank
Changes in current operating assets and liabilities: blank blank
Cash paid for dividendsCash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDecrease in inventoriesDecrease in accounts receivable Decrease in accounts receivable
Cash from sale of common stockCash from sale of investmentsCash paid for dividendsDecrease in inventoriesIncrease in accounts payableDecrease in inventories Decrease in inventories
Cash from sale of investmentsCash paid for dividendsCash paid for purchase of equipmentIncrease in inventoriesIncrease in accounts payableIncrease in accounts payable Increase in accounts payable
Net cash flows from operating activitiesNet cash flows used for operating activitiesNet cash flows from operating activities $Net cash flows from operating activities
Cash flows from (used for) investing activities: blank blank
Cash from sale of investmentsDepreciationGain on sale of investmentIncrease in inventoriesNet incomeCash from sale of investments $Cash from sale of investments
Cash from sale of common stockCash paid for purchase of equipmentGain on sale of investmentIncrease in accounts payableIncrease in inventoriesCash paid for purchase of equipment Cash paid for purchase of equipment
Net cash flows from investing activitiesNet cash flows used for investing activitiesNet cash flows from investing activities Net cash flows from investing activities
Cash flows from (used for) financing activities:
Cash from sale of common stockCash from sale of investmentsGain on sale of investmentIncrease in inventoriesIncrease in accounts payableCash from sale of common stock $Cash from sale of common stock
Cash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDepreciationIncrease in inventories - Select -
Cash paid for dividendsDecrease in accounts receivableDepreciationGain on sale of investmentIncrease in inventoriesCash paid for dividends Cash paid for dividends
Net cash flows from financing activitiesNet cash flows used for financing activities - Select -
Net decrease in cashNet increase in cash $- Select -
Cash balance, January 1, Year 2 fill in the blank 31
Cash balance, December 31, Year 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing An International Approach

Authors: Wally Smieliauskas, Amy Kwan, Kathleen Cogliano, Catherine Barrette

8th Canadian Edition

1259451275, 978-1259451270

More Books

Students also viewed these Accounting questions