Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands Dec. 31, 2016 Dec. 31, 2015 Dec. 31, 2014 Statement of Financial Position [Abstract] Net

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands Dec. 31, 2016 Dec. 31, 2015 Dec. 31, 2014
Statement of Financial Position [Abstract]
Net operating loss carryforwards $ 467,200
Current assets:
Cash and cash equivalents 192,114 $ 279,672 $319,929
Marketable securities 25,839 194,386 102,327
Accounts receivable, net 164,553 145,692 183,992
Inventory 167,192 188,232 153,026
Prepaid expenses and other current assets 38,115 25,261 63,769
Total current assets 587,813 833,243 823,043
Property and equipment, net 76,509 70,050 41,556
Intangible assets, net 33,530 31,027 2,937
Goodwill 146,459 57,095 14,095
Other long-term assets 78,329 111,561 36,060
Total assets 922,640 1,102,976 917,691
Current liabilities:
Accounts payable 205,028 89,989 126,240
Accrued liabilities 211,323 192,446 118,507
Deferred revenue 14,388 12,742 14,022
Total current liabilities 430,739 295,177 258,769
Long-term taxes payable 26,386 21,770 13,266
Other long-term liabilities 18,570 13,996 4,452
Total liabilities 475,695 330,943 276,487
Commitments, contingencies and guarantees
Stockholders equity:
Preferred stock, $0.0001 par value, 5,000 shares authorized; none issued 0 0 0
Common stock and additional paid-in capital, $0.0001 par value, 500,000 Class A shares authorized,104,647 and 100,596 shares issued and outstanding, respectively; 150,000 Class B shares authorized, 36,712 and 36,005 shares issued and outstanding, respectively 757,226 663,311 533,000
Treasury stock, at cost, 1,545 and 1,545 shares, respectively -35,613 -35,613 0
Retained earnings (accumulated deficit) -274,668 144,335 108,204
Total stockholders equity 446,945 772,033 641,204
Total liabilities and stockholders equity $ 922,640 $ 1,102,976 $ 917,691
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands 12 Months Ended
Dec. 31, 2016 Dec. 31, 2015 Dec. 31, 2014
Income Statement [Abstract]
Revenue $ 1,185,481 $ 1,619,971 $ 1,394,205
Cost of revenue 723,561 946,757 766,970
Gross profit 461,920 673,214 627,235
Operating expenses:
Research and development 358,902 241,694 151,852
Sales and marketing 368,620 268,939 194,377
General and administrative 107,367 107,833 93,971
Total operating expenses 834,889 618,466 440,200
Operating income (loss) -372,969 54,748 187,035
Other expense, net -2,205 -2,163 -6,060
Income (loss) before income taxes -375,174 52,585 180,975
Income tax expense 43,829 16,454 52,887
Net income (loss) -419,003 36,131 128,088
Less: net income allocable to participating securities 0 0 -16,512
Net income (loss) attributable to common stockholdersbasic -419,003 36,131 111,576
Add: net income allocable to dilutive participating securities 0 0 2,277
Net income (loss) attributable to common stockholdersdiluted $ (419,003) $ 36,131 $ 113,853
Net income per share attributable to common stockholders - Basic (in dollars per share) $ (3.01) $ 0.27 $ 1.07
Net income per share attributable to common stockholders - Diluted (in dollars per share) $ (3.01) $ 0.25 $ 0.92
Weighted-average shares used to compute net income per share attributable to common stockholders - Basic (in shares) 139,425 134,595 104,453
Weighted-average shares used to compute net income per share attributable to common stockholders - Diluted (in shares) 139,425 146,486 123,630
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) Statement - USD ($) shares in Thousands, $ in Thousands Total Special Termination Benefits [Member] Preferred Stock [Member]Redeemable Convertible Preferred Stock [Member]
Beginning Balance at Dec. 31, 2013 $ (5,366) $ 77,198
Beginning Balance (shares) at Dec. 31, 2013 30,523
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of common stock upon public offerings, net of offering costs 286,247
Issuance of common stock upon public offerings, net of offering costs (shares)
Conversion of preferred stock to common stock upon initial public offering, net of issuance cost accretion 77,198 $ (77,198)
Conversion of preferred stock to common stock upon initial public offering, net of issuance cost accretion (shares) -30,523
Common stock issued under employee benefit plans, net of shares withheld for tax 7,681
Common stock issued under employee benefit plans, net of shares withheld for tax (shares)
Retirement of common stock -1,177
Retirement of common stock (shares)
Stock-based compensation expense 71,399
Excess tax benefit from stock-based compensation 77,134
Net income (loss) 128,088
Ending Balance at Dec. 31, 2014 641,204 $ 0
Ending Balance (shares) at Dec. 31, 2014 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Common stock issued under employee benefit plans, net of shares withheld for tax 36,413
Common stock issued under employee benefit plans, net of shares withheld for tax (shares)
Taxes paid related to net share settlements -13,943
Retirement of common stock (shares)
Repurchase of outstanding common stock -35,613
Repurchase of outstanding common stock (shares)
Stock-based compensation expense 80,583
Excess tax benefit from stock-based compensation 27,258
Net income (loss) 36,131
Ending Balance at Dec. 31, 2015 772,033 $ 0
Ending Balance (shares) at Dec. 31, 2015 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Common stock issued under employee benefit plans, net of shares withheld for tax 10,103
Common stock issued under employee benefit plans, net of shares withheld for tax (shares)
Taxes paid related to net share settlements -6,889
Shares issued to third-party vendor for services (Note 11) 7,297
Shares issued to third-party vendor for services (Note 11) (shares)
Stock-based compensation expense 69,499 $ 15,566
Excess tax benefit from stock-based compensation -1,661
Net income (loss) -419,003
Ending Balance at Dec. 31, 2016 $ 446,945 $ 0
Ending Balance (shares) at Dec. 31, 2016 0
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands 12 Months Ended
Dec. 31, 2016 Dec. 31, 2015 Dec. 31, 2014
Statement of Cash Flows [Abstract]
Net income (loss) $ (419,003) $ 36,131 $ 128,088
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 41,640 28,981 17,945
Stock-based compensation 69,527 80,680 71,399
Excess tax benefit from stock-based compensation -3,463 -29,348 -77,134
Deferred income taxes 38,568 -11,468 -16,920
Non-cash restructuring charges 17,601 0 0
Impairment of intangible assets 7,088 0 0
Other 7,574 5,427 1,865
Changes in operating assets and liabilities:
Accounts receivable, net -18,816 38,313 -61,323
Inventory 21,040 -35,005 -41,033
Prepaid expenses and other assets -14,618 -23,281 -30,317
Accounts payable and other liabilities 142,941 68,461 98,354
Deferred revenue 2,168 -1,280 5,998
Net cash provided by (used in) operating activities -107,753 157,611 96,922
Investing activities:
Purchases of property and equipment, net -43,627 -51,245 -27,210
Purchases of marketable securities 0 -220,055 -103,827
Maturities of marketable securities 119,918 94,680 1,083
Sale of marketable securities 47,348 30,048 0
Acquisitions, net of cash acquired -104,353 -65,405 -3,950
Net cash provided by (used in) investing activities 19,286 -211,977 -133,904
Financing activities:
Proceeds from issuance of common stock, net 2,775 22,833 300,097
Excess tax benefit from stock-based compensation 3,463 29,348 77,134
Payment of deferred acquisition-related consideration -950 0 -2,000
Payment of credit facility issuance costs -3,333 0 0
Payment of deferred public offering costs 0 -903 -5,730
Repurchases of outstanding common stock 0 -35,613 0
Repayment of debt 0 0 -114,000
Net cash provided by financing activities 1,955 15,665 255,501
Effect of exchange rate changes on cash and cash equivalents -1,046 -1,556 0
Net increase (decrease) in cash and cash equivalents -87,558 -40,257 218,519
Cash and cash equivalents at beginning of period 279,672 319,929 101,410
Cash and cash equivalents at end of period 192,114 279,672 319,929
Supplementary cash flow disclosure:
Cash paid for interest 0 0 1,853
Cash paid (refunded) for income taxes, net 9,690 -1,093 37,283
Non-cash investing and financing activities:
Conversion of preferred stock to common stock, net 0 0 77,198
Purchases of property and equipment included in accounts payable and accrued liabilities 2,258 5,153 2,474
Reclass of deferred public offering costs to additional paid-in capital $ 0 $ 0 $ 7,722

(1) Sales, or total revenues (Cash + Cash equivalents + Short-term investments, or Short

(2) Sales, or total revenues Accounts receivable

(3) Sales, or total revenues Inventories

(4) Sales, or total revenues Total current assets

(5) Sales, or total revenues Working capital

(6) Sales, or total revenues Net PPE

(1) Gross profit sales, or total revenues

(2) Operating income@ sales, or total revenues

(3) Income from continuing operations before taxes^ sales, or total revenues

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Sidney Davidson, Roman L. Weil, Clyde P. Stickney

2nd Edition

0030452961, 978-0030452963

More Books

Students also viewed these Accounting questions

Question

Whether training would be needed, and what methods would be used.

Answered: 1 week ago

Question

What should be the purpose of performance management and appraisal?

Answered: 1 week ago

Question

The issue of staff sensitivity to feedback

Answered: 1 week ago